Manganese X Energy Income Statement

Financials in millions CAD. Fiscal year is April - March.

Millions CAD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2020 - 2016
Selling, General & Admin	0.58	0.54	0.7	0.92	0.84	1.61	Upgrade
Research & Development	-	-	-	-	0.07	0.07	Upgrade
Amortization of Goodwill & Intangibles	-	-	0.02	0.02	0.02	0.02	Upgrade
Other Operating Expenses	0.22	0.12	0.08	0.21	0.11	0.32	Upgrade
Operating Expenses	1.42	1.72	2.2	2.83	4.27	4.42	Upgrade
Operating Income	-1.42	-1.72	-2.2	-2.83	-4.27	-4.42	Upgrade
Currency Exchange Gain (Loss)	-0	-0	-0	-0.01	-0.01	-0.01	Upgrade
Other Non Operating Income (Expenses)	-0	-0	-	-	-	-	Upgrade
EBT Excluding Unusual Items	-1.43	-1.72	-2.2	-2.83	-4.27	-4.42	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-	-	-0.46	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	-	0	-	Upgrade
Asset Writedown	-	-	-0.09	-	-	-	Upgrade
Pretax Income	-1.43	-1.72	-2.29	-2.83	-4.27	-4.88	Upgrade
Income Tax Expense	-	-0.16	-0.01	-	-	-	Upgrade
Net Income	-1.43	-1.57	-2.28	-2.83	-4.27	-4.88	Upgrade
Net Income to Common	-1.43	-1.57	-2.28	-2.83	-4.27	-4.88	Upgrade
Shares Outstanding (Basic)	204	151	138	129	124	92	Upgrade
Shares Outstanding (Diluted)	204	151	138	129	124	92	Upgrade
Shares Change (YoY)	41.30%	9.56%	6.74%	3.85%	34.70%	45.57%	Upgrade
EPS (Basic)	-0.01	-0.01	-0.02	-0.02	-0.03	-0.05	Upgrade
EPS (Diluted)	-0.01	-0.01	-0.02	-0.02	-0.03	-0.05	Upgrade
EBITDA	-	-1.7	-2.19	-2.81	-4.25	-4.4	Upgrade
D&A For EBITDA	-	0.02	0.02	0.02	0.02	0.02	Upgrade
EBIT	-1.42	-1.72	-2.2	-2.83	-4.27	-4.42	Upgrade
Advertising Expenses	-	0.01	0.01	0.13	0.23	0.25	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.