MiniLuxe Holding Corp. (TSXV:MNLX)
Canada
· Delayed Price · Currency is CAD 0.350
0.00 (0.00%)
Apr 28, 2026, 9:30 AM EST
MiniLuxe Holding Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 26, 2021 | 2020 - 2018 |
| Cash & Equivalents | 4.45 | 3.88 | 3.25 | 8.18 | 19.12 | Upgrade
|
| Cash & Short-Term Investments | 4.45 | 3.88 | 3.25 | 8.18 | 19.12 | Upgrade
|
| Cash Growth | 14.71% | 19.53% | -60.31% | -57.23% | 567.05% | Upgrade
|
| Inventory | 0.89 | 0.87 | 1.37 | 1.7 | 1.69 | Upgrade
|
| Prepaid Expenses | 0.7 | 0.6 | 0.65 | 0.67 | 0.41 | Upgrade
|
| Restricted Cash | 0.04 | 0.12 | 0.17 | 0.17 | - | Upgrade
|
| Total Current Assets | 6.08 | 5.47 | 5.43 | 10.72 | 21.22 | Upgrade
|
| Property, Plant & Equipment | 7.76 | 9.19 | 10.11 | 10.78 | 11.46 | Upgrade
|
| Long-Term Investments | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | Upgrade
|
| Goodwill | 0.13 | - | - | 0.26 | - | Upgrade
|
| Other Intangible Assets | 0.07 | 0.11 | 1 | 1.58 | 0.5 | Upgrade
|
| Other Long-Term Assets | 0.25 | 0.22 | 0.33 | 0.36 | 0.27 | Upgrade
|
| Total Assets | 14.34 | 15.03 | 16.91 | 23.75 | 33.5 | Upgrade
|
| Accounts Payable | 2.69 | 0.89 | 0.99 | 0.87 | 0.78 | Upgrade
|
| Accrued Expenses | - | 0.09 | 0.06 | 0.06 | 0.19 | Upgrade
|
| Current Portion of Leases | 1.49 | 1.27 | 1.39 | 1.51 | 1.38 | Upgrade
|
| Current Unearned Revenue | 3.37 | 2.89 | 2.66 | 2.41 | 1.38 | Upgrade
|
| Other Current Liabilities | 0.17 | 1.51 | 1.76 | 1.71 | 2.61 | Upgrade
|
| Total Current Liabilities | 7.73 | 6.65 | 6.86 | 6.56 | 6.34 | Upgrade
|
| Long-Term Debt | 6.18 | 8.31 | 5.47 | 2.47 | 2.46 | Upgrade
|
| Long-Term Leases | 5.68 | 5.74 | 4.83 | 5.32 | 5.51 | Upgrade
|
| Long-Term Unearned Revenue | 0.04 | 0.04 | - | - | - | Upgrade
|
| Other Long-Term Liabilities | 0 | 0 | 0.36 | 0.63 | - | Upgrade
|
| Total Liabilities | 19.63 | 20.74 | 17.52 | 14.98 | 14.3 | Upgrade
|
| Common Stock | 128.29 | 120.66 | 117.71 | 117.72 | 116.63 | Upgrade
|
| Additional Paid-In Capital | 2.6 | 1.67 | 1.11 | 0.8 | 0.63 | Upgrade
|
| Comprehensive Income & Other | -136.5 | -128.19 | -119.43 | -109.74 | -98.06 | Upgrade
|
| Total Common Equity | -5.62 | -5.86 | -0.61 | 8.78 | 19.19 | Upgrade
|
| Minority Interest | 0.32 | 0.15 | - | - | - | Upgrade
|
| Shareholders' Equity | -5.3 | -5.71 | -0.61 | 8.78 | 19.19 | Upgrade
|
| Total Liabilities & Equity | 14.34 | 15.03 | 16.91 | 23.75 | 33.5 | Upgrade
|
| Total Debt | 13.35 | 15.31 | 11.69 | 9.3 | 9.35 | Upgrade
|
| Net Cash (Debt) | -8.9 | -11.43 | -8.44 | -1.12 | 9.77 | Upgrade
|
| Net Cash Per Share | -0.12 | -0.08 | -0.06 | -0.01 | 0.25 | Upgrade
|
| Filing Date Shares Outstanding | - | 153.14 | 147.11 | 147.23 | 146.04 | Upgrade
|
| Total Common Shares Outstanding | - | 153.14 | 147.11 | 147.23 | 146.04 | Upgrade
|
| Working Capital | -1.65 | -1.19 | -1.43 | 4.16 | 14.88 | Upgrade
|
| Book Value Per Share | - | -0.04 | -0.00 | 0.06 | 0.13 | Upgrade
|
| Tangible Book Value | -5.81 | -5.96 | -1.61 | 6.93 | 18.7 | Upgrade
|
| Tangible Book Value Per Share | - | -0.04 | -0.01 | 0.05 | 0.13 | Upgrade
|
| Machinery | - | 2.63 | 2.56 | 2.27 | 1.98 | Upgrade
|
| Leasehold Improvements | - | 16.34 | 16.78 | 15.74 | 14.99 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.