Mogotes Metals Income Statement

Financials in millions CAD. Fiscal year is December - November.

Millions CAD. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb '26 Feb 28, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022
Selling, General & Admin	2.02	1.93	1.92	1.67	0.26
Operating Expenses	18.38	14.25	7.23	10.67	2.31
Operating Income	-18.38	-14.25	-7.23	-10.67	-2.31
Interest & Investment Income	0.44	0.38	0.31	0.05	-
Currency Exchange Gain (Loss)	-0.97	-0.16	0.79	2.14	0.8
Other Non Operating Income (Expenses)	-0.78	-0.79	-0.47	-0.14	-0.01
EBT Excluding Unusual Items	-19.68	-14.81	-6.6	-8.62	-1.52
Gain (Loss) on Sale of Investments	0.79	0.44	-	-	-
Pretax Income	-18.89	-14.38	-6.6	-8.62	-1.52
Net Income	-18.89	-14.38	-6.6	-8.62	-1.52
Net Income to Common	-18.89	-14.38	-6.6	-8.62	-1.52
Shares Outstanding (Basic)	351	303	165	106	65
Shares Outstanding (Diluted)	351	303	165	106	65
Shares Change (YoY)	79.40%	84.17%	54.67%	64.56%	-
EPS (Basic)	-0.05	-0.05	-0.04	-0.08	-0.02
EPS (Diluted)	-0.05	-0.05	-0.04	-0.08	-0.02
EBIT	-18.38	-14.25	-7.23	-10.67	-2.31

Source: S&P Capital IQ. Standard template. Financial Sources.