Blue Moon Metals Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	4.82	0.32	0.14	0.1	0.12	Upgrade
Operating Expenses	40.88	0.94	0.26	0.25	1.22	Upgrade
Operating Income	-40.88	-0.94	-0.26	-0.25	-1.22	Upgrade
Interest Expense	-1.27	-0	-0.01	-0.02	-0.03	Upgrade
Interest & Investment Income	0.96	0.04	0	-	-	Upgrade
Currency Exchange Gain (Loss)	0.05	-0	0	0	-0.01	Upgrade
Other Non Operating Income (Expenses)	2.36	0.07	-0.07	-0.07	-0.26	Upgrade
EBT Excluding Unusual Items	-38.77	-0.84	-0.34	-0.35	-1.52	Upgrade
Gain (Loss) on Sale of Investments	-	0.34	-	-	-	Upgrade
Pretax Income	-38.77	-0.5	-0.34	-0.35	-1.52	Upgrade
Earnings From Continuing Operations	-38.77	-0.5	-0.34	-0.35	-1.52	Upgrade
Net Income to Company	-38.77	-0.5	-0.34	-0.35	-1.52	Upgrade
Minority Interest in Earnings	1.57	-	-	-	-	Upgrade
Net Income	-37.2	-0.5	-0.34	-0.35	-1.52	Upgrade
Net Income to Common	-37.2	-0.5	-0.34	-0.35	-1.52	Upgrade
Shares Outstanding (Basic)	52	4	2	1	1	Upgrade
Shares Outstanding (Diluted)	52	4	2	1	1	Upgrade
Shares Change (YoY)	1348.02%	64.38%	46.90%	7.19%	23.54%	Upgrade
EPS (Basic)	-0.72	-0.14	-0.16	-0.24	-1.10	Upgrade
EPS (Diluted)	-0.72	-0.14	-0.16	-0.24	-1.10	Upgrade
Free Cash Flow	-31.77	-0.62	-0.31	-0.41	-1.46	Upgrade
Free Cash Flow Per Share	-0.61	-0.17	-0.14	-0.27	-1.06	Upgrade
EBITDA	-39.45	-	-	-	-	Upgrade
D&A For EBITDA	1.43	-	-	-	-	Upgrade
EBIT	-40.88	-0.94	-0.26	-0.25	-1.22	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.