Murchison Minerals Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	0.4	0.35	0.61	0.73	0.44	Upgrade
Other Operating Expenses	-	-	-0.11	-0.27	-	Upgrade
Operating Expenses	1.89	1.85	2.28	6.96	4.98	Upgrade
Operating Income	-1.89	-1.85	-2.28	-6.96	-4.98	Upgrade
Interest & Investment Income	0.02	0.03	0.05	0.06	0	Upgrade
Other Non Operating Income (Expenses)	0.05	-0.1	-0.35	0.8	0.21	Upgrade
EBT Excluding Unusual Items	-1.83	-1.93	-2.59	-6.1	-4.76	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-0	-0	Upgrade
Pretax Income	-1.83	-1.93	-2.59	-6.1	-4.76	Upgrade
Net Income	-1.83	-1.93	-2.59	-6.1	-4.76	Upgrade
Net Income to Common	-1.83	-1.93	-2.59	-6.1	-4.76	Upgrade
Shares Outstanding (Basic)	17	13	11	10	6	Upgrade
Shares Outstanding (Diluted)	17	13	11	10	6	Upgrade
Shares Change (YoY)	30.80%	15.49%	18.78%	65.89%	62.44%	Upgrade
EPS (Basic)	-0.11	-0.15	-0.23	-0.64	-0.82	Upgrade
EPS (Diluted)	-0.11	-0.15	-0.23	-0.64	-0.82	Upgrade
Free Cash Flow	-1.59	-1.72	-2.25	-7.28	-4.84	Upgrade
Free Cash Flow Per Share	-0.09	-0.13	-0.20	-0.76	-0.83	Upgrade
EBITDA	-1.88	-1.81	-2.23	-6.92	-4.95	Upgrade
D&A For EBITDA	0.02	0.04	0.05	0.05	0.03	Upgrade
EBIT	-1.89	-1.85	-2.28	-6.96	-4.98	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.