Nickel Creek Platinum Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	1.26	1.31	1.9	1.7	1.91	Upgrade
Operating Expenses	1.43	1.52	3.31	1.96	2.21	Upgrade
Operating Income	-1.43	-1.52	-3.31	-1.96	-2.21	Upgrade
Interest Expense	-0	-0	-0.01	-0.01	-0	Upgrade
Interest & Investment Income	0.01	0.02	0.06	0.06	0.01	Upgrade
Currency Exchange Gain (Loss)	-0	0	-0	0	-0	Upgrade
Other Non Operating Income (Expenses)	-0.02	-0.05	-0.24	0.04	-0.02	Upgrade
EBT Excluding Unusual Items	-1.44	-1.55	-3.49	-1.86	-2.22	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	0.22	0.47	Upgrade
Gain (Loss) on Sale of Assets	0.04	-	-	-	-	Upgrade
Pretax Income	-1.41	-1.55	-3.49	-1.65	-1.76	Upgrade
Net Income	-1.41	-1.55	-3.49	-1.65	-1.76	Upgrade
Net Income to Common	-1.41	-1.55	-3.49	-1.65	-1.76	Upgrade
Shares Outstanding (Basic)	6	5	5	4	4	Upgrade
Shares Outstanding (Diluted)	6	5	5	4	4	Upgrade
Shares Change (YoY)	18.34%	13.13%	8.53%	11.50%	19.59%	Upgrade
EPS (Basic)	-0.23	-0.30	-0.77	-0.39	-0.47	Upgrade
EPS (Diluted)	-0.23	-0.30	-0.77	-0.39	-0.47	Upgrade
Free Cash Flow	-0.73	-0.99	-2.6	-4.46	-2.83	Upgrade
Free Cash Flow Per Share	-0.12	-0.19	-0.57	-1.06	-0.75	Upgrade
EBITDA	-1.42	-1.5	-3.28	-1.93	-2.17	Upgrade
D&A For EBITDA	0.01	0.02	0.02	0.03	0.04	Upgrade
EBIT	-1.43	-1.52	-3.31	-1.96	-2.21	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.