NeXGold Mining Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	11.17	7.32	4.04	3.93	3.12	Upgrade
Amortization of Goodwill & Intangibles	0.84	0.46	0.2	0.24	0.12	Upgrade
Operating Expenses	38.67	17.17	12.49	20.03	18.29	Upgrade
Operating Income	-38.67	-17.17	-12.49	-20.03	-18.29	Upgrade
Interest Expense	-3.79	-1.48	-1.38	-1.43	-0.79	Upgrade
Interest & Investment Income	0.53	-	-	-	-	Upgrade
Currency Exchange Gain (Loss)	0.97	-1.53	0.38	-1.08	0.02	Upgrade
Other Non Operating Income (Expenses)	-	0.02	0.1	0.69	3.18	Upgrade
EBT Excluding Unusual Items	-40.96	-20.15	-13.39	-21.86	-15.88	Upgrade
Other Unusual Items	-0.03	0.56	-0	1.56	-0.05	Upgrade
Pretax Income	-40.99	-19.59	-13.39	-20.29	-15.93	Upgrade
Net Income	-40.99	-19.59	-13.39	-20.29	-15.93	Upgrade
Net Income to Common	-40.99	-19.59	-13.39	-20.29	-15.93	Upgrade
Shares Outstanding (Basic)	169	65	37	35	31	Upgrade
Shares Outstanding (Diluted)	169	65	37	35	31	Upgrade
Shares Change (YoY)	157.92%	78.74%	5.97%	10.38%	58.81%	Upgrade
EPS (Basic)	-0.24	-0.30	-0.37	-0.59	-0.51	Upgrade
EPS (Diluted)	-0.24	-0.30	-0.37	-0.59	-0.51	Upgrade
Free Cash Flow	-36.1	-15.07	-11.32	-17.81	-17.96	Upgrade
Free Cash Flow Per Share	-0.21	-0.23	-0.31	-0.52	-0.57	Upgrade
EBITDA	-37.83	-16.71	-12.28	-19.7	-18.16	Upgrade
D&A For EBITDA	0.84	0.46	0.2	0.34	0.12	Upgrade
EBIT	-38.67	-17.17	-12.49	-20.03	-18.29	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.