Magna Mining Inc. (TSXV:NICU)
Canada
· Delayed Price · Currency is CAD 2.410
+0.020 (0.84%)
Apr 28, 2026, 4:00 PM EST
Magna Mining Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 58.83 | - | - | - | - | Upgrade
|
| Cost of Revenue | 53.53 | - | 0.5 | 0.23 | 0.2 | Upgrade
|
| Gross Profit | 5.3 | - | -0.5 | -0.23 | -0.2 | Upgrade
|
| Selling, General & Admin | 18.85 | 7.5 | 2.92 | 1.47 | 0.93 | Upgrade
|
| Other Operating Expenses | -0.01 | 0.02 | 0.03 | 0.02 | 0.02 | Upgrade
|
| Operating Expenses | 38.52 | 19.48 | 12.11 | 22.08 | 5.38 | Upgrade
|
| Operating Income | -33.22 | -19.48 | -12.62 | -22.31 | -5.58 | Upgrade
|
| Interest Expense | -4.73 | -0.17 | -0.36 | -0.06 | - | Upgrade
|
| Interest & Investment Income | - | - | 0.86 | 0.1 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.74 | -0.01 | 0 | -0.03 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.49 | 3.4 | 2.39 | 0.33 | -1.19 | Upgrade
|
| EBT Excluding Unusual Items | -42.18 | -16.27 | -9.72 | -21.97 | -6.76 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.01 | - | 0 | - | Upgrade
|
| Other Unusual Items | 19.31 | - | - | - | - | Upgrade
|
| Pretax Income | -22.87 | -16.27 | -9.72 | -21.97 | -6.76 | Upgrade
|
| Income Tax Expense | -5.89 | - | - | - | - | Upgrade
|
| Net Income | -16.98 | -16.27 | -9.72 | -21.97 | -6.76 | Upgrade
|
| Net Income to Common | -16.98 | -16.27 | -9.72 | -21.97 | -6.76 | Upgrade
|
| Shares Outstanding (Basic) | 215 | 171 | 161 | 84 | 59 | Upgrade
|
| Shares Outstanding (Diluted) | 215 | 171 | 161 | 84 | 59 | Upgrade
|
| Shares Change (YoY) | 25.93% | 6.09% | 92.39% | 42.54% | 51.14% | Upgrade
|
| EPS (Basic) | -0.08 | -0.10 | -0.06 | -0.26 | -0.12 | Upgrade
|
| EPS (Diluted) | -0.08 | -0.10 | -0.06 | -0.26 | -0.12 | Upgrade
|
| Free Cash Flow | -42.9 | -17.83 | -10.62 | -18.48 | -5.81 | Upgrade
|
| Free Cash Flow Per Share | -0.20 | -0.10 | -0.07 | -0.22 | -0.10 | Upgrade
|
| Gross Margin | 9.01% | - | - | - | - | Upgrade
|
| Operating Margin | -56.45% | - | - | - | - | Upgrade
|
| Profit Margin | -28.87% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | -72.91% | - | - | - | - | Upgrade
|
| EBITDA | -21.33 | -19.42 | -12.56 | -22.28 | -5.56 | Upgrade
|
| EBITDA Margin | -36.26% | - | - | - | - | Upgrade
|
| D&A For EBITDA | 11.88 | 0.06 | 0.06 | 0.03 | 0.02 | Upgrade
|
| EBIT | -33.22 | -19.48 | -12.62 | -22.31 | -5.58 | Upgrade
|
| EBIT Margin | -56.45% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.