Nicola Mining Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Apr '26 Apr 28, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	187	49	46	33	25	36	Upgrade
Market Cap Growth	199.73%	7.29%	39.54%	32.39%	-30.33%	44.01%	Upgrade
Enterprise Value	182	51	46	40	32	42	Upgrade
Last Close Price	0.81	0.29	0.28	0.22	0.17	0.27	Upgrade
PS Ratio	121.99	60.00	28.28	-	-	-	Upgrade
PB Ratio	-55.91	-5.00	-6.34	15.80	29.43	178.78	Upgrade
P/TBV Ratio	-	-	-	15.80	29.43	178.78	Upgrade
P/FCF Ratio	-	-	11.97	19.58	-	-	Upgrade
P/OCF Ratio	-	-	11.82	18.91	-	-	Upgrade
EV/Sales Ratio	118.72	62.77	28.28	-	-	-	Upgrade
EV/FCF Ratio	-31.70	-	11.97	23.76	-	-	Upgrade
Debt / Equity Ratio	-0.06	-0.46	-0.59	2.77	8.37	32.95	Upgrade
Debt / FCF Ratio	-	-	1.11	3.43	-	-	Upgrade
Net Debt / Equity Ratio	1.35	-0.20	0.07	2.33	7.28	28.80	Upgrade
Net Debt / EBITDA Ratio	0.78	-0.33	0.05	-1.93	-1.85	-2.72	Upgrade
Net Debt / FCF Ratio	0.99	-0.53	-0.13	2.89	-2.23	-5.06	Upgrade
Asset Turnover	0.07	0.07	0.11	-	-	-	Upgrade
Quick Ratio	2.07	0.52	7.62	1.69	0.24	1.12	Upgrade
Current Ratio	2.17	0.55	7.80	1.70	0.25	1.18	Upgrade
Return on Equity (ROE)	-	-	-	-3.62%	-654.69%	-505.29%	Upgrade
Return on Assets (ROA)	-24.73%	-36.33%	-40.94%	-12.02%	-18.68%	-13.28%	Upgrade
Return on Capital Employed (ROCE)	-68.70%	-150.00%	-87.50%	-17.20%	-66.30%	-22.60%	Upgrade
Earnings Yield	-2.95%	-10.66%	-7.27%	-0.16%	-13.75%	-8.13%	Upgrade
FCF Yield	-3.07%	-7.67%	8.36%	5.11%	-11.07%	-3.19%	Upgrade
Buyback Yield / Dilution	-9.29%	-4.43%	-8.22%	-5.67%	-10.96%	-6.91%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.