Orecap Invest Ratios and Metrics

Market cap in millions CAD. Fiscal year is November - October.

Millions CAD. Fiscal year is Nov - Oct.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 29, 2026	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021	2020 - 2016
Market Capitalization	31	24	15	7	6	16	Upgrade
Market Cap Growth	127.84%	64.03%	100.00%	20.27%	-61.54%	-43.05%	Upgrade
Enterprise Value	5	10	-4	1	-0	8	Upgrade
Last Close Price	0.13	0.09	0.06	0.03	0.03	0.07	Upgrade
PE Ratio	1.82	4.81	1.54	-	-	27.08	Upgrade
PB Ratio	1.22	1.27	1.15	3.08	0.75	1.58	Upgrade
P/TBV Ratio	1.22	1.27	1.06	2.07	0.75	1.58	Upgrade
Debt / Equity Ratio	-	-	-	0.02	-	-	Upgrade
Net Debt / Equity Ratio	-1.01	-1.01	-1.14	-1.90	-0.79	-0.84	Upgrade
Net Debt / EBITDA Ratio	22.25	18.25	16.83	1.75	15.11	3.80	Upgrade
Net Debt / FCF Ratio	35.40	26.46	9.79	0.97	11.02	3.12	Upgrade
Quick Ratio	26.33	22.26	3.87	1.38	6.04	6.85	Upgrade
Current Ratio	27.05	23.04	4.37	1.67	6.57	7.31	Upgrade
Return on Equity (ROE)	43.97%	2.11%	131.52%	-45.05%	-21.68%	6.58%	Upgrade
Return on Assets (ROA)	-3.40%	-3.66%	-4.94%	-21.54%	-2.65%	-13.44%	Upgrade
Return on Capital Employed (ROCE)	-4.60%	-5.60%	-6.90%	-109.50%	-5.40%	-22.40%	Upgrade
Earnings Yield	29.53%	20.79%	64.93%	-63.92%	-32.32%	3.69%	Upgrade
FCF Yield	-	-2.99%	-10.10%	-63.45%	-9.55%	-17.13%	Upgrade
Buyback Yield / Dilution	-0.07%	-0.01%	-0.07%	-0.16%	-5.25%	-47.84%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.