Omai Gold Mines Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2018
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2018
Selling, General & Admin	2.12	0.96	0.54	0.85	1.87	Upgrade
Amortization of Goodwill & Intangibles	0.08	0.05	0.07	0.04	0.04	Upgrade
Operating Expenses	14.19	5.32	3.44	4.83	6.92	Upgrade
Operating Income	-14.19	-5.32	-3.44	-4.83	-6.92	Upgrade
Interest Expense	-	-	-	-0	-0.25	Upgrade
Interest & Investment Income	0.65	0.12	0.03	-	-	Upgrade
Currency Exchange Gain (Loss)	-0.05	-0.57	-0.01	-0.04	-0.08	Upgrade
EBT Excluding Unusual Items	-13.59	-5.77	-3.41	-4.88	-7.25	Upgrade
Pretax Income	-13.59	-5.77	-3.41	-4.88	-7.25	Upgrade
Net Income	-13.59	-5.77	-3.41	-4.88	-7.25	Upgrade
Net Income to Common	-13.59	-5.77	-3.41	-4.88	-7.25	Upgrade
Shares Outstanding (Basic)	618	463	378	289	214	Upgrade
Shares Outstanding (Diluted)	618	463	378	289	214	Upgrade
Shares Change (YoY)	33.38%	22.64%	30.67%	34.83%	41.89%	Upgrade
EPS (Basic)	-0.02	-0.01	-0.01	-0.02	-0.03	Upgrade
EPS (Diluted)	-0.02	-0.01	-0.01	-0.02	-0.03	Upgrade
Free Cash Flow	-10.9	-4.61	-2.52	-4.12	-6.34	Upgrade
Free Cash Flow Per Share	-0.02	-0.01	-0.01	-0.01	-0.03	Upgrade
EBITDA	-14.11	-5.28	-3.37	-4.15	-6.88	Upgrade
D&A For EBITDA	0.08	0.05	0.07	0.68	0.04	Upgrade
EBIT	-14.19	-5.32	-3.44	-4.83	-6.92	Upgrade
Advertising Expenses	-	-	-	-	0.04	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.