Onyx Gold Income Statement

Financials in millions CAD. Fiscal year is April - March.

Millions CAD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024
Selling, General & Admin	1.8	1.26	1.22
Operating Expenses	2.31	1.72	1.88
Operating Income	-2.31	-1.72	-1.88
Interest Expense	-0.02	-0	-
Interest & Investment Income	0.29	0.05	0.1
Currency Exchange Gain (Loss)	-0	-0	-0
Other Non Operating Income (Expenses)	0.44	0.3	1.1
EBT Excluding Unusual Items	-1.61	-1.39	-0.68
Gain (Loss) on Sale of Investments	-	-0.09	0.17
Gain (Loss) on Sale of Assets	-	-	0.74
Pretax Income	-1.61	-1.47	0.22
Income Tax Expense	-0.04	-0.04	1.16
Net Income	-1.57	-1.43	-0.94
Net Income to Common	-1.57	-1.43	-0.94
Shares Outstanding (Basic)	66	49	33
Shares Outstanding (Diluted)	66	49	33
Shares Change (YoY)	40.63%	48.68%	-
EPS (Basic)	-0.02	-0.03	-0.03
EPS (Diluted)	-0.02	-0.03	-0.03
Free Cash Flow	-11.8	-3.9	-6.66
Free Cash Flow Per Share	-0.18	-0.08	-0.20
EBITDA	-	-1.7	-
D&A For EBITDA	-	0.02	-
EBIT	-2.31	-1.72	-1.88
Effective Tax Rate	-	-	519.28%
Advertising Expenses	-	0.22	0.2

Source: S&P Capital IQ. Standard template. Financial Sources.