Phenom Resources Income Statement

Financials in millions CAD. Fiscal year is December - November.

Millions CAD. Fiscal year is Dec - Nov.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021	2020 - 2016
Cost of Revenue	0.23	0.16	-	-	-	Upgrade
Gross Profit	-0.23	-0.16	-	-	-	Upgrade
Selling, General & Admin	0.52	0.48	0.47	0.56	0.81	Upgrade
Operating Expenses	0.56	0.78	1.58	1.44	2.18	Upgrade
Operating Income	-0.79	-0.94	-1.58	-1.44	-2.18	Upgrade
Interest & Investment Income	0.01	0.01	0	0	0	Upgrade
Currency Exchange Gain (Loss)	-0	-0.01	0	-0	-0.02	Upgrade
Other Non Operating Income (Expenses)	-0.23	-0.25	-0.29	-0.59	-0.56	Upgrade
EBT Excluding Unusual Items	-1.01	-1.19	-1.87	-2.03	-2.77	Upgrade
Pretax Income	-1.01	-1.19	-1.87	-2.03	-2.77	Upgrade
Net Income	-1.01	-1.19	-1.87	-2.03	-2.77	Upgrade
Net Income to Common	-1.01	-1.19	-1.87	-2.03	-2.77	Upgrade
Shares Outstanding (Basic)	111	102	92	82	68	Upgrade
Shares Outstanding (Diluted)	111	102	92	82	68	Upgrade
Shares Change (YoY)	9.53%	10.82%	12.25%	20.40%	43.60%	Upgrade
EPS (Basic)	-0.01	-0.01	-0.02	-0.02	-0.04	Upgrade
EPS (Diluted)	-0.01	-0.01	-0.02	-0.02	-0.04	Upgrade
Free Cash Flow	-2.42	-2.46	-1.7	-5.85	-6.85	Upgrade
Free Cash Flow Per Share	-0.02	-0.02	-0.02	-0.07	-0.10	Upgrade
EBITDA	-	-0.31	-0.95	-0.59	-1.75	Upgrade
D&A For EBITDA	-	0.63	0.63	0.85	0.44	Upgrade
EBIT	-0.79	-0.94	-1.58	-1.44	-2.18	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.