Plurilock Security Inc. (TSXV:PLUR)
0.110
0.00 (0.00%)
Apr 29, 2026, 1:38 PM EST
Plurilock Security Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 60.99 | 58.15 | 59.39 | 64.63 | 36.62 | Upgrade
|
| Revenue Growth (YoY) | 4.88% | -2.09% | -8.11% | 76.47% | 7540.81% | Upgrade
|
| Cost of Revenue | 54.37 | 51.06 | 54.33 | 59.65 | 34.14 | Upgrade
|
| Gross Profit | 6.62 | 7.09 | 5.06 | 4.98 | 2.48 | Upgrade
|
| Selling, General & Admin | 13.07 | 12.74 | 11.14 | 8.86 | 5.75 | Upgrade
|
| Research & Development | 0.05 | 0.03 | 1.84 | 2.49 | 1.46 | Upgrade
|
| Operating Expenses | 13.89 | 14.46 | 13.29 | 12.02 | 8.14 | Upgrade
|
| Operating Income | -7.27 | -7.37 | -8.23 | -7.03 | -5.66 | Upgrade
|
| Interest Expense | -1.39 | -1.07 | -0.87 | -0.31 | -0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.07 | -0.24 | 0.44 | -0.15 | -0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.23 | 0.22 | -0.11 | -0.29 | -0.34 | Upgrade
|
| EBT Excluding Unusual Items | -8.96 | -8.45 | -8.78 | -7.79 | -6.07 | Upgrade
|
| Merger & Restructuring Charges | -0.16 | -0.46 | -0.43 | -0.67 | -0.5 | Upgrade
|
| Impairment of Goodwill | - | - | -2.31 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.09 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0 | -0.01 | - | - | Upgrade
|
| Asset Writedown | -0 | -0 | -0.01 | - | - | Upgrade
|
| Other Unusual Items | - | -2.27 | 0.03 | - | 0.14 | Upgrade
|
| Pretax Income | -8.03 | -11.19 | -11.51 | -8.45 | -6.42 | Upgrade
|
| Income Tax Expense | 0.1 | 0.03 | -0.03 | -0 | -0.15 | Upgrade
|
| Earnings From Continuing Operations | -8.13 | -11.21 | -11.48 | -8.45 | -6.28 | Upgrade
|
| Earnings From Discontinued Operations | 0.86 | -0.32 | - | - | - | Upgrade
|
| Net Income | -7.26 | -11.53 | -11.48 | -8.45 | -6.28 | Upgrade
|
| Net Income to Common | -7.26 | -11.53 | -11.48 | -8.45 | -6.28 | Upgrade
|
| Shares Outstanding (Basic) | 76 | 38 | 9 | 7 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 76 | 38 | 9 | 7 | 6 | Upgrade
|
| Shares Change (YoY) | 103.18% | 295.51% | 31.25% | 20.29% | 114.24% | Upgrade
|
| EPS (Basic) | -0.10 | -0.31 | -1.21 | -1.17 | -1.04 | Upgrade
|
| EPS (Diluted) | -0.10 | -0.31 | -1.21 | -1.17 | -1.04 | Upgrade
|
| Free Cash Flow | -6.22 | -7.1 | -1.88 | -9.87 | -2.09 | Upgrade
|
| Free Cash Flow Per Share | -0.08 | -0.19 | -0.20 | -1.36 | -0.35 | Upgrade
|
| Gross Margin | 10.85% | 12.20% | 8.52% | 7.71% | 6.78% | Upgrade
|
| Operating Margin | -11.92% | -12.67% | -13.86% | -10.88% | -15.45% | Upgrade
|
| Profit Margin | -11.91% | -19.83% | -19.33% | -13.07% | -17.14% | Upgrade
|
| Free Cash Flow Margin | -10.20% | -12.21% | -3.16% | -15.27% | -5.71% | Upgrade
|
| EBITDA | -7.03 | -7.13 | -7.83 | -6.9 | -5.63 | Upgrade
|
| EBITDA Margin | -11.53% | -12.26% | -13.18% | -10.67% | -15.38% | Upgrade
|
| D&A For EBITDA | 0.24 | 0.24 | 0.4 | 0.14 | 0.03 | Upgrade
|
| EBIT | -7.27 | -7.37 | -8.23 | -7.03 | -5.66 | Upgrade
|
| EBIT Margin | -11.92% | -12.67% | -13.86% | -10.88% | -15.45% | Upgrade
|
| Advertising Expenses | 0.01 | 0.05 | 0.05 | 0.01 | 0.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.