Precipitate Gold Balance Sheet

Financials in millions CAD. Fiscal year is December - November.

Millions CAD. Fiscal year is Dec - Nov.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021	2020 - 2016
Cash & Equivalents	3.4	4.79	5.45	6.64	0.45	Upgrade
Trading Asset Securities	-	-	-	0	0.01	Upgrade
Cash & Short-Term Investments	3.4	4.79	5.45	6.64	0.45	Upgrade
Cash Growth	-28.93%	-12.07%	-18.02%	1368.60%	-70.75%	Upgrade
Other Receivables	0.03	0.04	0.04	0.23	0.04	Upgrade
Receivables	0.03	0.04	0.04	0.23	0.04	Upgrade
Prepaid Expenses	0.03	0.03	0.03	0.03	0.04	Upgrade
Total Current Assets	3.47	4.86	5.51	6.9	0.54	Upgrade
Property, Plant & Equipment	0.9	0.9	0.9	1.1	1.97	Upgrade
Total Assets	4.37	5.76	6.42	8	2.51	Upgrade
Accounts Payable	0.31	0.3	0.33	0.44	0.12	Upgrade
Accrued Expenses	0.06	0.03	0.05	0.05	0.02	Upgrade
Current Income Taxes Payable	-	-	-	1.71	-	Upgrade
Total Current Liabilities	0.37	0.33	0.38	2.21	0.13	Upgrade
Total Liabilities	0.37	0.33	0.38	2.21	0.13	Upgrade
Common Stock	16.97	16.97	16.97	16.97	15.33	Upgrade
Retained Earnings	-17.94	-16.12	-15.37	-15.62	-17.03	Upgrade
Comprehensive Income & Other	4.97	4.58	4.44	4.44	4.07	Upgrade
Shareholders' Equity	4	5.43	6.04	5.79	2.37	Upgrade
Total Liabilities & Equity	4.37	5.76	6.42	8	2.51	Upgrade
Net Cash (Debt)	3.4	4.79	5.45	6.64	0.45	Upgrade
Net Cash Growth	-28.93%	-12.07%	-18.02%	1368.60%	-70.75%	Upgrade
Net Cash Per Share	0.03	0.04	0.04	0.05	0.00	Upgrade
Filing Date Shares Outstanding	193.22	130.37	130.37	130.37	129.72	Upgrade
Total Common Shares Outstanding	130.37	130.37	130.37	130.37	107.07	Upgrade
Working Capital	3.1	4.53	5.13	4.68	0.4	Upgrade
Book Value Per Share	0.03	0.04	0.05	0.04	0.02	Upgrade
Tangible Book Value	4	5.43	6.04	5.79	2.37	Upgrade
Tangible Book Value Per Share	0.03	0.04	0.05	0.04	0.02	Upgrade
Machinery	0.02	0.02	0.07	0.07	0.07	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.