Ridgestone Mining Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2017
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2017
Selling, General & Admin	0.25	0.26	0.31	0.32	1.32	Upgrade
Other Operating Expenses	-	0.01	0.06	0.02	-	Upgrade
Operating Expenses	1.53	0.26	1.68	0.51	1.68	Upgrade
Operating Income	-1.53	-0.26	-1.68	-0.51	-1.68	Upgrade
Interest Expense	-0.01	-0.01	-0.04	-0.01	-0	Upgrade
Currency Exchange Gain (Loss)	-0	0	-0.01	-0.01	-0.06	Upgrade
EBT Excluding Unusual Items	-1.53	-0.26	-1.73	-0.53	-1.75	Upgrade
Other Unusual Items	-	-	-	-	-0.05	Upgrade
Pretax Income	-1.53	-0.26	-1.73	-0.53	-1.8	Upgrade
Net Income	-1.53	-0.26	-1.73	-0.53	-1.8	Upgrade
Net Income to Common	-1.53	-0.26	-1.73	-0.53	-1.8	Upgrade
Shares Outstanding (Basic)	15	15	7	5	4	Upgrade
Shares Outstanding (Diluted)	15	15	7	5	4	Upgrade
Shares Change (YoY)	-	108.79%	41.46%	16.41%	104.55%	Upgrade
EPS (Basic)	-0.10	-0.02	-0.24	-0.10	-0.40	Upgrade
EPS (Diluted)	-0.10	-0.02	-0.24	-0.10	-0.40	Upgrade
Free Cash Flow	-0.08	-0.21	-0.41	-0.28	-2.13	Upgrade
Free Cash Flow Per Share	-0.01	-0.01	-0.06	-0.05	-0.48	Upgrade
EBITDA	-0.28	-0.26	-0.37	-	-1.39	Upgrade
D&A For EBITDA	1.24	0	1.3	-	0.3	Upgrade
EBIT	-1.53	-0.26	-1.68	-0.51	-1.68	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.