Strategem Capital Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Other Revenue	0.94	0.98	-1.03	-19.58	11.99	Upgrade
Revenue	0.94	0.98	-1.03	-19.58	11.99	Upgrade
Revenue Growth (YoY)	-4.07%	-	-	-	10507.08%	Upgrade
Gross Profit	0.94	0.98	-1.03	-19.58	11.99	Upgrade
Selling, General & Admin	0.43	0.33	0.68	0.7	1.43	Upgrade
Operating Expenses	0.43	0.33	0.68	0.76	1.43	Upgrade
Operating Income	0.52	0.66	-1.71	-20.34	10.56	Upgrade
Interest Expense	-	-0.03	-	-	-	Upgrade
Currency Exchange Gain (Loss)	-0.02	0.04	-0.01	0.02	0.01	Upgrade
Other Non Operating Income (Expenses)	-0.02	-0.02	-0.01	-0.03	-0.03	Upgrade
EBT Excluding Unusual Items	0.47	0.64	-1.73	-20.35	10.54	Upgrade
Pretax Income	0.47	0.64	-1.73	-20.35	10.54	Upgrade
Income Tax Expense	-	-	-	-2.73	2.25	Upgrade
Net Income	0.47	0.64	-1.73	-17.63	8.28	Upgrade
Net Income to Common	0.47	0.64	-1.73	-17.63	8.28	Upgrade
Net Income Growth	-26.71%	-	-	-	-	Upgrade
Shares Outstanding (Basic)	9	9	9	9	8	Upgrade
Shares Outstanding (Diluted)	9	9	9	9	8	Upgrade
Shares Change (YoY)	-0.70%	-0.64%	-1.48%	24.97%	74.20%	Upgrade
EPS (Basic)	0.05	0.07	-0.19	-1.88	1.10	Upgrade
EPS (Diluted)	0.05	0.07	-0.19	-1.88	1.10	Upgrade
EPS Growth	-26.19%	-	-	-	-	Upgrade
Gross Margin	100.00%	100.00%	-	-	100.00%	Upgrade
Operating Margin	54.67%	66.70%	-	-	88.08%	Upgrade
Profit Margin	50.11%	65.58%	-	-	69.11%	Upgrade
EBIT	0.52	0.66	-1.71	-20.34	10.56	Upgrade
EBIT Margin	54.67%	66.70%	-	-	88.08%	Upgrade
Effective Tax Rate	-	-	-	-	21.39%	Upgrade
Revenue as Reported	0.94	0.98	-1.03	-19.58	11.99	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.