Sitka Gold Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	1.21	0.82	0.63	0.4	0.32	Upgrade
Operating Expenses	3	2.89	0.76	0.67	1.09	Upgrade
Operating Income	-3	-2.89	-0.76	-0.67	-1.09	Upgrade
Interest & Investment Income	0.53	0.24	0.13	0.04	0.02	Upgrade
Currency Exchange Gain (Loss)	-0.01	0.03	-0.01	0.01	-0	Upgrade
Other Non Operating Income (Expenses)	-1.62	-0.96	-0.55	-0.46	-0.49	Upgrade
EBT Excluding Unusual Items	-4.09	-3.59	-1.19	-1.08	-1.56	Upgrade
Other Unusual Items	2.41	1.31	0.61	1.19	0.33	Upgrade
Pretax Income	-1.68	-2.28	-0.58	0.11	-1.23	Upgrade
Income Tax Expense	4.25	1.14	0.95	1.87	0.05	Upgrade
Net Income	-5.93	-3.42	-1.53	-1.76	-1.28	Upgrade
Net Income to Common	-5.93	-3.42	-1.53	-1.76	-1.28	Upgrade
Shares Outstanding (Basic)	373	281	201	145	102	Upgrade
Shares Outstanding (Diluted)	373	281	201	145	102	Upgrade
Shares Change (YoY)	32.95%	39.91%	38.13%	42.38%	120.10%	Upgrade
EPS (Basic)	-0.02	-0.01	-0.01	-0.01	-0.01	Upgrade
EPS (Diluted)	-0.02	-0.01	-0.01	-0.01	-0.01	Upgrade
Free Cash Flow	-21.29	-9.07	-6.16	-8.66	-4.44	Upgrade
Free Cash Flow Per Share	-0.06	-0.03	-0.03	-0.06	-0.04	Upgrade
EBIT	-3	-2.89	-0.76	-0.67	-1.09	Upgrade
Effective Tax Rate	-	-	-	1694.78%	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.