Silver One Resources Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	0.99	1.06	1.32	1.02	0.89	Upgrade
Other Operating Expenses	0.07	0.06	-	-	-	Upgrade
Operating Expenses	1.73	2.37	2.41	2.79	2.81	Upgrade
Operating Income	-1.73	-2.37	-2.41	-2.79	-2.81	Upgrade
Interest Expense	-	-	-0	-0.01	-0.02	Upgrade
Interest & Investment Income	0.06	0.06	0.06	0.13	0.09	Upgrade
Currency Exchange Gain (Loss)	-0.03	0.02	-0.06	0.05	-0.06	Upgrade
Other Non Operating Income (Expenses)	-0.5	-0.46	-0.49	-0.45	-0.55	Upgrade
EBT Excluding Unusual Items	-2.19	-2.76	-2.91	-3.07	-3.36	Upgrade
Gain (Loss) on Sale of Investments	0.44	-0.08	-0.3	-1.03	-1.97	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	-	-0.22	Upgrade
Pretax Income	-1.75	-2.83	-3.21	-4.1	-5.54	Upgrade
Net Income	-1.75	-2.83	-3.21	-4.1	-5.54	Upgrade
Net Income to Common	-1.75	-2.83	-3.21	-4.1	-5.54	Upgrade
Shares Outstanding (Basic)	266	259	237	215	206	Upgrade
Shares Outstanding (Diluted)	266	259	237	215	206	Upgrade
Shares Change (YoY)	2.87%	9.15%	10.48%	4.27%	11.88%	Upgrade
EPS (Basic)	-0.01	-0.01	-0.01	-0.02	-0.03	Upgrade
EPS (Diluted)	-0.01	-0.01	-0.01	-0.02	-0.03	Upgrade
Free Cash Flow	-3.95	-4.29	-3.63	-7.02	-7.27	Upgrade
Free Cash Flow Per Share	-0.01	-0.02	-0.01	-0.03	-0.04	Upgrade
EBITDA	-1.72	-2.35	-2.39	-2.21	-2.77	Upgrade
D&A For EBITDA	0.01	0.02	0.02	0.58	0.04	Upgrade
EBIT	-1.73	-2.37	-2.41	-2.79	-2.81	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.