Thesis Gold & Silver Ratios and Metrics

Market cap in millions CAD. Fiscal year is March - February.

Millions CAD. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 29, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021	2020 - 2016
Market Capitalization	986	175	69	93	232	165	Upgrade
Market Cap Growth	414.64%	153.84%	-25.75%	-60.04%	40.18%	369.11%	Upgrade
Enterprise Value	951	171	58	75	225	124	Upgrade
Last Close Price	3.54	0.82	0.40	0.95	2.91	2.73	Upgrade
PE Ratio	-	-	77.37	-	-	-	Upgrade
PB Ratio	4.33	0.95	0.42	0.81	2.32	2.53	Upgrade
P/TBV Ratio	4.33	0.95	0.42	0.81	2.32	2.53	Upgrade
P/OCF Ratio	-	-	15.36	-	109.22	-	Upgrade
Debt / Equity Ratio	0.00	0.01	0	0.00	0.00	-	Upgrade
Net Debt / Equity Ratio	-0.15	-0.05	-0.04	-0.15	-0.31	-0.52	Upgrade
Net Debt / EBITDA Ratio	-	-	-	-	-	9.44	Upgrade
Net Debt / FCF Ratio	1.14	0.30	0.26	0.52	0.68	1.31	Upgrade
Quick Ratio	5.89	6.57	2.63	18.73	3.63	10.74	Upgrade
Current Ratio	6.09	7.02	2.93	19.16	3.67	10.78	Upgrade
Return on Equity (ROE)	-2.86%	-0.95%	0.64%	-4.55%	-14.94%	-10.93%	Upgrade
Return on Assets (ROA)	-2.08%	-1.62%	-1.67%	-1.90%	-7.89%	-7.16%	Upgrade
Return on Invested Capital (ROIC)	-4.12%	5.47%	-1.51%	53.41%	-24.30%	-25.51%	Upgrade
Return on Capital Employed (ROCE)	-3.00%	-2.50%	-2.30%	-3.00%	-11.20%	-7.90%	Upgrade
Earnings Yield	-0.58%	-0.95%	1.29%	-5.25%	-5.33%	-2.88%	Upgrade
FCF Yield	-3.13%	-15.94%	-41.22%	-35.77%	-19.90%	-15.74%	Upgrade
Buyback Yield / Dilution	-27.77%	-41.45%	-57.85%	-30.83%	-27.61%	-86.99%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.