Trifecta Gold Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Cost of Revenue	0	0	0	-	-	Upgrade
Gross Profit	-0	-0	-0	-	-	Upgrade
Selling, General & Admin	0.31	0.3	0.2	0.21	0.24	Upgrade
Operating Expenses	0.69	0.4	0.2	0.67	0.37	Upgrade
Operating Income	-0.69	-0.4	-0.2	-0.67	-0.37	Upgrade
Interest & Investment Income	0.07	0.03	0.03	0.01	0	Upgrade
Currency Exchange Gain (Loss)	-0.01	0	-0	0	0	Upgrade
Other Non Operating Income (Expenses)	-0.2	-0.15	-0.03	-0.03	-0.07	Upgrade
EBT Excluding Unusual Items	-0.82	-0.53	-0.2	-0.68	-0.43	Upgrade
Other Unusual Items	0.82	-	-	-	-	Upgrade
Pretax Income	0	-0.53	-0.2	-0.68	-0.43	Upgrade
Income Tax Expense	0.18	-	-	-	-	Upgrade
Net Income	-0.18	-0.53	-0.2	-0.68	-0.43	Upgrade
Net Income to Common	-0.18	-0.53	-0.2	-0.68	-0.43	Upgrade
Shares Outstanding (Basic)	41	25	20	20	17	Upgrade
Shares Outstanding (Diluted)	41	25	20	20	17	Upgrade
Shares Change (YoY)	62.41%	25.75%	-	15.36%	54.35%	Upgrade
EPS (Basic)	-0.00	-0.02	-0.01	-0.03	-0.02	Upgrade
EPS (Diluted)	-0.00	-0.02	-0.01	-0.04	-0.04	Upgrade
Free Cash Flow	-0.65	-0.52	-0.27	-0.25	-0.35	Upgrade
Free Cash Flow Per Share	-0.02	-0.02	-0.01	-0.01	-0.02	Upgrade
EBITDA	-0.69	-0.4	0.21	-0.25	-	Upgrade
D&A For EBITDA	0	0	0.42	0.42	-	Upgrade
EBIT	-0.69	-0.4	-0.2	-0.67	-0.37	Upgrade
Effective Tax Rate	7779.18%	-	-	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.