Tiernan Gold Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Selling, General & Admin	1.74	0.28	0.52
Operating Expenses	-36.43	0.28	0.52
Operating Income	36.43	-0.28	-0.52
Interest & Investment Income	0.44	0.49	-
Currency Exchange Gain (Loss)	0.07	-0	-0.02
Other Non Operating Income (Expenses)	-0.44	-0.04	-0
EBT Excluding Unusual Items	36.5	0.18	-0.54
Gain (Loss) on Sale of Investments	-7.25	-	-
Other Unusual Items	-9.05	-	-
Pretax Income	20.2	0.18	-0.54
Income Tax Expense	0.01	0.01	0.01
Net Income	20.19	0.17	-0.55
Net Income to Common	20.19	0.17	-0.55
Net Income Growth	11917.26%	-	-
Shares Outstanding (Basic)	37	34	8
Shares Outstanding (Diluted)	37	34	8
Shares Change (YoY)	10.12%	335.13%	-
EPS (Basic)	0.54	0.00	-0.07
EPS (Diluted)	0.54	0.00	-0.07
EPS Growth	10812.91%	-	-
Free Cash Flow	-0.9	-3.15	0.01
Free Cash Flow Per Share	-0.02	-0.09	0.00
EBIT	36.43	-0.28	-0.52
Effective Tax Rate	0.06%	6.14%	-

Source: S&P Capital IQ. Standard template. Financial Sources.