Tribe Property Technologies Inc. (TSXV:TRBE)
0.190
-0.020 (-9.52%)
Apr 29, 2026, 3:18 PM EST
TSXV:TRBE Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Net Income | -4.48 | -7.54 | -14.17 | -10.54 | -7.61 | Upgrade
|
| Depreciation & Amortization | 2.7 | 2.35 | 1.71 | 1.36 | 1.16 | Upgrade
|
| Other Amortization | 0.07 | 0.2 | 0.11 | 0.08 | 0.09 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0.03 | -0.01 | 0.03 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 5.03 | - | 0.66 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0 | -0.02 | -0.01 | 0.01 | -0.01 | Upgrade
|
| Stock-Based Compensation | -0.02 | 0.13 | 0.11 | 0.38 | 0.87 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.11 | 0.05 | 0.07 | - | - | Upgrade
|
| Other Operating Activities | 0.38 | 0.49 | 0.09 | -0.12 | -0.28 | Upgrade
|
| Change in Accounts Receivable | 0.54 | 0.99 | -0.14 | -0.32 | 0.33 | Upgrade
|
| Change in Accounts Payable | -1.87 | 1.56 | -0.51 | 0.13 | -0.98 | Upgrade
|
| Change in Unearned Revenue | 0.03 | -0.17 | 0.23 | -0.1 | 0.02 | Upgrade
|
| Operating Cash Flow | -2.55 | -1.94 | -7.48 | -9.11 | -5.76 | Upgrade
|
| Capital Expenditures | -0.14 | -0.08 | -0.1 | -0.2 | -0.12 | Upgrade
|
| Cash Acquisitions | 0.02 | -10 | -0.32 | -0.31 | -4.33 | Upgrade
|
| Sale (Purchase) of Intangibles | - | 0.04 | -0.36 | -0.47 | -0.32 | Upgrade
|
| Investing Cash Flow | -0.12 | -10.04 | -0.78 | -0.98 | -4.76 | Upgrade
|
| Long-Term Debt Issued | 22.25 | 10.29 | 3.72 | - | - | Upgrade
|
| Total Debt Issued | 22.25 | 10.29 | 3.72 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -0.14 | -1 | Upgrade
|
| Long-Term Debt Repaid | -26.19 | -3.75 | -2.01 | -2.58 | -0.56 | Upgrade
|
| Total Debt Repaid | -26.19 | -3.75 | -2.01 | -2.72 | -1.56 | Upgrade
|
| Net Debt Issued (Repaid) | -3.94 | 6.54 | 1.72 | -2.72 | -1.56 | Upgrade
|
| Issuance of Common Stock | 6.84 | 6.18 | - | 21.02 | 13.33 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -0.05 | - | Upgrade
|
| Other Financing Activities | -0.81 | -0.25 | -0.23 | -1.27 | -0.94 | Upgrade
|
| Financing Cash Flow | 2.09 | 12.47 | 1.49 | 16.97 | 10.82 | Upgrade
|
| Net Cash Flow | -0.57 | 0.5 | -6.77 | 6.88 | 0.3 | Upgrade
|
| Free Cash Flow | -2.69 | -2.02 | -7.58 | -9.31 | -5.88 | Upgrade
|
| Free Cash Flow Margin | -8.24% | -7.14% | -39.10% | -52.26% | -37.11% | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.07 | -0.36 | -0.44 | -0.39 | Upgrade
|
| Cash Interest Paid | - | 1.16 | 0.53 | 0.63 | 0.69 | Upgrade
|
| Cash Income Tax Paid | - | - | -0.1 | - | 0.08 | Upgrade
|
| Levered Free Cash Flow | 0.34 | 0.76 | -4.34 | -5.97 | -3.1 | Upgrade
|
| Unlevered Free Cash Flow | 1.14 | 1.59 | -3.98 | -5.53 | -2.61 | Upgrade
|
| Change in Working Capital | -1.3 | 2.38 | -0.42 | -0.29 | -0.63 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.