White Gold Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Cost of Revenue	0.12	0.13	0.13	0.07	0.09	Upgrade
Gross Profit	-0.12	-0.13	-0.13	-0.07	-0.09	Upgrade
Selling, General & Admin	1.69	1.3	1.2	1.29	2.37	Upgrade
Operating Expenses	2.41	2.23	1.93	2.02	3.12	Upgrade
Operating Income	-2.53	-2.36	-2.06	-2.09	-3.21	Upgrade
Interest Expense	-0.01	-0.01	-0.01	-0.01	-0.01	Upgrade
Interest & Investment Income	0.08	0.11	0.15	0.08	0.04	Upgrade
Other Non Operating Income (Expenses)	-0.25	-0.17	-0.16	-0.15	-0.23	Upgrade
EBT Excluding Unusual Items	-2.71	-2.42	-2.08	-2.17	-3.41	Upgrade
Other Unusual Items	-1.94	-0	-	1.69	1.88	Upgrade
Pretax Income	-4.65	-2.42	-2.08	-0.49	-1.52	Upgrade
Income Tax Expense	-0.8	0.09	0.13	0.62	-0.31	Upgrade
Net Income	-3.85	-2.51	-2.22	-1.1	-1.21	Upgrade
Net Income to Common	-3.85	-2.51	-2.22	-1.1	-1.21	Upgrade
Shares Outstanding (Basic)	203	177	161	150	135	Upgrade
Shares Outstanding (Diluted)	203	177	161	150	135	Upgrade
Shares Change (YoY)	14.54%	9.72%	7.57%	11.27%	4.71%	Upgrade
EPS (Basic)	-0.02	-0.01	-0.01	-0.01	-0.01	Upgrade
EPS (Diluted)	-0.02	-0.01	-0.01	-0.01	-0.01	Upgrade
Free Cash Flow	-6.28	-5.43	-6.28	-7.91	-7.77	Upgrade
Free Cash Flow Per Share	-0.03	-0.03	-0.04	-0.05	-0.06	Upgrade
EBITDA	-2.53	-2.36	-2.06	-2.09	-3.2	Upgrade
D&A For EBITDA	0	0	0	0	0.01	Upgrade
EBIT	-2.53	-2.36	-2.06	-2.09	-3.21	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.