Group Eleven Resources Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	1.95	1.32	1.1	0.92	0.95	Upgrade
Operating Expenses	5.71	3.55	2.59	2.52	1.99	Upgrade
Operating Income	-5.71	-3.55	-2.59	-2.52	-1.99	Upgrade
Interest & Investment Income	0.1	0.07	0.01	0	0	Upgrade
Currency Exchange Gain (Loss)	-0.04	0.01	0.03	-0.01	-0.06	Upgrade
EBT Excluding Unusual Items	-5.65	-3.47	-2.55	-2.53	-2.05	Upgrade
Other Unusual Items	-	-	0.02	-	-	Upgrade
Pretax Income	-5.65	-3.47	-2.54	-2.53	-2.05	Upgrade
Earnings From Continuing Operations	-5.65	-3.47	-2.54	-2.53	-2.05	Upgrade
Minority Interest in Earnings	0.08	0.09	0.05	0.12	0.06	Upgrade
Net Income	-5.57	-3.38	-2.49	-2.4	-1.99	Upgrade
Net Income to Common	-5.57	-3.38	-2.49	-2.4	-1.99	Upgrade
Shares Outstanding (Basic)	233	204	169	156	137	Upgrade
Shares Outstanding (Diluted)	233	204	169	156	137	Upgrade
Shares Change (YoY)	14.47%	20.57%	8.66%	13.37%	49.24%	Upgrade
EPS (Basic)	-0.02	-0.02	-0.01	-0.02	-0.01	Upgrade
EPS (Diluted)	-0.02	-0.02	-0.01	-0.02	-0.01	Upgrade
Free Cash Flow	-5.01	-3.17	-2.15	-2.43	-2.09	Upgrade
Free Cash Flow Per Share	-0.02	-0.02	-0.01	-0.02	-0.01	Upgrade
EBITDA	-5.7	-3.54	-2.59	-2.51	-1.98	Upgrade
D&A For EBITDA	0.01	0.01	0	0.01	0.01	Upgrade
EBIT	-5.71	-3.55	-2.59	-2.52	-1.99	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.