SHO-BOND Holdings Co.,Ltd. (TYO:1414)
Japan
· Delayed Price · Currency is JPY 1,384.00
-21.50 (-1.53%)
At close: Mar 9, 2026
SHO-BOND Holdings Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 87,995 | 90,712 | 85,419 | 83,924 | 81,193 | 80,065 | Upgrade
|
| Revenue Growth (YoY) | -0.34% | 6.20% | 1.78% | 3.36% | 1.41% | 18.46% | Upgrade
|
| Cost of Revenue | 61,844 | 64,208 | 60,076 | 60,453 | 58,638 | 59,282 | Upgrade
|
| Gross Profit | 26,151 | 26,504 | 25,343 | 23,471 | 22,555 | 20,783 | Upgrade
|
| Selling, General & Admin | 5,248 | 5,109 | 5,021 | 4,652 | 4,621 | 4,360 | Upgrade
|
| Research & Development | 565 | 565 | 626 | 690 | 668 | 675 | Upgrade
|
| Operating Expenses | 5,848 | 5,709 | 5,676 | 5,346 | 5,288 | 5,050 | Upgrade
|
| Operating Income | 20,303 | 20,795 | 19,667 | 18,125 | 17,267 | 15,733 | Upgrade
|
| Interest & Investment Income | 319 | 305 | 277 | 270 | 235 | 255 | Upgrade
|
| Earnings From Equity Investments | 1 | -69 | 204 | -16 | 5 | -10 | Upgrade
|
| Other Non Operating Income (Expenses) | 90 | 109 | 288 | 257 | 162 | 324 | Upgrade
|
| EBT Excluding Unusual Items | 20,713 | 21,140 | 20,436 | 18,636 | 17,669 | 16,302 | Upgrade
|
| Gain (Loss) on Sale of Investments | 820 | 811 | 541 | 338 | 306 | -129 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 18 | 180 | 3 | Upgrade
|
| Asset Writedown | -201 | -148 | -18 | -1 | -129 | -59 | Upgrade
|
| Other Unusual Items | -2 | -1 | - | - | 18 | -202 | Upgrade
|
| Pretax Income | 21,330 | 21,802 | 20,959 | 18,991 | 18,044 | 15,915 | Upgrade
|
| Income Tax Expense | 6,592 | 6,765 | 6,583 | 6,140 | 5,696 | 4,605 | Upgrade
|
| Earnings From Continuing Operations | 14,738 | 15,037 | 14,376 | 12,851 | 12,348 | 11,310 | Upgrade
|
| Minority Interest in Earnings | 4 | 24 | -55 | 36 | 18 | 30 | Upgrade
|
| Net Income | 14,742 | 15,061 | 14,321 | 12,887 | 12,366 | 11,340 | Upgrade
|
| Net Income to Common | 14,742 | 15,061 | 14,321 | 12,887 | 12,366 | 11,340 | Upgrade
|
| Net Income Growth | 0.32% | 5.17% | 11.13% | 4.21% | 9.05% | 25.93% | Upgrade
|
| Shares Outstanding (Basic) | 128 | 206 | 209 | 212 | 214 | 215 | Upgrade
|
| Shares Outstanding (Diluted) | 128 | 206 | 209 | 212 | 214 | 215 | Upgrade
|
| Shares Change (YoY) | -38.52% | -1.43% | -1.14% | -1.12% | -0.57% | -0.00% | Upgrade
|
| EPS (Basic) | 115.16 | 73.01 | 68.43 | 60.88 | 57.76 | 52.67 | Upgrade
|
| EPS (Diluted) | 115.16 | 73.01 | 68.43 | 60.88 | 57.76 | 52.67 | Upgrade
|
| EPS Growth | 63.19% | 6.69% | 12.40% | 5.39% | 9.67% | 25.93% | Upgrade
|
| Free Cash Flow | 21,235 | 8,616 | 17,953 | 2,342 | 5,998 | 1,227 | Upgrade
|
| Free Cash Flow Per Share | 165.88 | 41.77 | 85.78 | 11.06 | 28.02 | 5.70 | Upgrade
|
| Dividend Per Share | 27.875 | 43.875 | 34.750 | 30.500 | 29.500 | 26.375 | Upgrade
|
| Dividend Growth | -24.66% | 26.26% | 13.93% | 3.39% | 11.85% | 32.70% | Upgrade
|
| Gross Margin | 29.72% | 29.22% | 29.67% | 27.97% | 27.78% | 25.96% | Upgrade
|
| Operating Margin | 23.07% | 22.92% | 23.02% | 21.60% | 21.27% | 19.65% | Upgrade
|
| Profit Margin | 16.75% | 16.60% | 16.77% | 15.36% | 15.23% | 14.16% | Upgrade
|
| Free Cash Flow Margin | 24.13% | 9.50% | 21.02% | 2.79% | 7.39% | 1.53% | Upgrade
|
| EBITDA | 21,021 | 21,523 | 20,410 | 18,847 | 17,931 | 16,279 | Upgrade
|
| EBITDA Margin | 23.89% | 23.73% | 23.89% | 22.46% | 22.08% | 20.33% | Upgrade
|
| D&A For EBITDA | 718 | 728 | 743 | 722 | 664 | 546 | Upgrade
|
| EBIT | 20,303 | 20,795 | 19,667 | 18,125 | 17,267 | 15,733 | Upgrade
|
| EBIT Margin | 23.07% | 22.92% | 23.02% | 21.60% | 21.27% | 19.65% | Upgrade
|
| Effective Tax Rate | 30.90% | 31.03% | 31.41% | 32.33% | 31.57% | 28.93% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.