JINJIB Co.,Ltd. (TYO:142A)
669.00
+61.00 (10.03%)
Mar 10, 2026, 3:30 PM JST
JINJIB Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| Revenue | 2,554 | 2,400 | 2,083 | 1,518 | 972 |
| Revenue Growth (YoY) | 8.87% | 15.22% | 37.26% | 56.13% | - |
| Cost of Revenue | 361 | 353 | 322.51 | 243.2 | 126 |
| Gross Profit | 2,193 | 2,047 | 1,760 | 1,274 | 846 |
| Selling, General & Admin | 2,066 | 1,956 | 1,488 | 1,201 | 937 |
| Amortization of Goodwill & Intangibles | 4 | 4 | - | - | - |
| Operating Expenses | 2,095 | 1,984 | 1,488 | 1,201 | 937 |
| Operating Income | 98 | 63 | 272.41 | 73.77 | -91 |
| Interest Expense | -6 | -6 | -5.8 | -7.95 | -9 |
| Interest & Investment Income | 1 | - | 0.01 | 0.01 | - |
| Other Non Operating Income (Expenses) | 5 | 2 | -12.68 | -0.98 | 7 |
| EBT Excluding Unusual Items | 98 | 59 | 253.95 | 64.86 | -93 |
| Gain (Loss) on Sale of Assets | - | - | - | 2.54 | - |
| Asset Writedown | -25 | -7 | -1.59 | -0.06 | - |
| Other Unusual Items | 5 | 11 | - | - | - |
| Pretax Income | 78 | 63 | 252.36 | 67.34 | -93 |
| Income Tax Expense | 241 | 247 | 110.55 | 25.84 | -28 |
| Net Income | -163 | -184 | 141.8 | 41.5 | -65 |
| Net Income to Common | -163 | -184 | 141.8 | 41.5 | -65 |
| Net Income Growth | - | - | 241.73% | - | - |
| Shares Outstanding (Basic) | 3 | 3 | 2 | 2 | 2 |
| Shares Outstanding (Diluted) | 3 | 3 | 2 | 2 | 2 |
| Shares Change (YoY) | -1.99% | 22.88% | 17.50% | 0.28% | - |
| EPS (Basic) | -56.15 | -63.54 | 65.23 | 20.69 | -32.50 |
| EPS (Diluted) | -56.34 | -63.54 | 62.66 | 20.69 | -32.50 |
| EPS Growth | - | - | 202.88% | - | - |
| Free Cash Flow | - | -137 | 445.69 | 307.13 | - |
| Free Cash Flow Per Share | - | -47.31 | 189.13 | 153.14 | - |
| Gross Margin | 85.87% | 85.29% | 84.52% | 83.97% | 87.04% |
| Operating Margin | 3.84% | 2.63% | 13.08% | 4.86% | -9.36% |
| Profit Margin | -6.38% | -7.67% | 6.81% | 2.73% | -6.69% |
| Free Cash Flow Margin | - | -5.71% | 21.40% | 20.24% | - |
| EBITDA | 140.29 | 91 | 281.35 | 90.18 | - |
| EBITDA Margin | 5.49% | 3.79% | 13.51% | 5.94% | - |
| D&A For EBITDA | 42.29 | 28 | 8.94 | 16.41 | - |
| EBIT | 98 | 63 | 272.41 | 73.77 | -91 |
| EBIT Margin | 3.84% | 2.63% | 13.08% | 4.86% | -9.36% |
| Effective Tax Rate | 308.97% | 392.06% | 43.81% | 38.38% | - |
| Advertising Expenses | - | 159 | 84.18 | 109.6 | - |
Source: S&P Capital IQ. Standard template. Financial Sources.