Robot Home, Inc. (TYO:1435)
Japan
· Delayed Price · Currency is JPY 202.00
+14.00 (7.45%)
Mar 10, 2026, 3:30 PM JST
Robot Home Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 24,068 | 13,157 | 8,625 | 5,421 | 4,090 | Upgrade
|
| Revenue Growth (YoY) | 82.93% | 52.54% | 59.10% | 32.54% | -33.46% | Upgrade
|
| Cost of Revenue | 18,421 | 8,725 | 5,190 | 2,472 | 1,727 | Upgrade
|
| Gross Profit | 5,647 | 4,432 | 3,435 | 2,949 | 2,363 | Upgrade
|
| Selling, General & Admin | 3,881 | 3,387 | 2,686 | 2,305 | 2,070 | Upgrade
|
| Operating Expenses | 3,881 | 3,388 | 2,686 | 2,303 | 2,063 | Upgrade
|
| Operating Income | 1,766 | 1,044 | 749 | 646 | 300 | Upgrade
|
| Interest Expense | -87.96 | -22 | -14 | -7 | - | Upgrade
|
| Interest & Investment Income | 16.93 | 9 | 10 | 23 | 48 | Upgrade
|
| Other Non Operating Income (Expenses) | -46.93 | -14 | -10 | 3 | 7 | Upgrade
|
| EBT Excluding Unusual Items | 1,648 | 1,017 | 735 | 665 | 355 | Upgrade
|
| Gain (Loss) on Sale of Investments | 92.31 | -26 | 127 | -69 | -33 | Upgrade
|
| Gain (Loss) on Sale of Assets | -15.27 | - | 2 | - | - | Upgrade
|
| Asset Writedown | -0.06 | - | - | -2 | - | Upgrade
|
| Other Unusual Items | - | 7 | 16 | 5 | - | Upgrade
|
| Pretax Income | 1,725 | 998 | 880 | 599 | 322 | Upgrade
|
| Income Tax Expense | -266.79 | 87 | -6 | -120 | -51 | Upgrade
|
| Earnings From Continuing Operations | 1,992 | 911 | 886 | 719 | 373 | Upgrade
|
| Minority Interest in Earnings | -2.3 | 1 | - | - | - | Upgrade
|
| Net Income | 1,990 | 912 | 886 | 719 | 373 | Upgrade
|
| Net Income to Common | 1,990 | 912 | 886 | 719 | 373 | Upgrade
|
| Net Income Growth | 118.15% | 2.94% | 23.23% | 92.76% | - | Upgrade
|
| Shares Outstanding (Basic) | 90 | 90 | 90 | 90 | 91 | Upgrade
|
| Shares Outstanding (Diluted) | 90 | 90 | 90 | 90 | 91 | Upgrade
|
| Shares Change (YoY) | - | - | -0.07% | -0.79% | 0.28% | Upgrade
|
| EPS (Basic) | 22.13 | 10.15 | 9.86 | 7.99 | 4.11 | Upgrade
|
| EPS (Diluted) | 22.13 | 10.15 | 9.86 | 7.99 | 4.11 | Upgrade
|
| EPS Growth | 118.15% | 2.94% | 23.32% | 94.29% | - | Upgrade
|
| Free Cash Flow | 1,060 | 1,398 | 740 | -297 | -538 | Upgrade
|
| Free Cash Flow Per Share | 11.79 | 15.55 | 8.23 | -3.30 | -5.93 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 2.000 | 2.000 | 1.000 | Upgrade
|
| Dividend Growth | - | - | - | 100.00% | - | Upgrade
|
| Gross Margin | 23.46% | 33.68% | 39.83% | 54.40% | 57.77% | Upgrade
|
| Operating Margin | 7.34% | 7.94% | 8.68% | 11.92% | 7.33% | Upgrade
|
| Profit Margin | 8.27% | 6.93% | 10.27% | 13.26% | 9.12% | Upgrade
|
| Free Cash Flow Margin | 4.40% | 10.63% | 8.58% | -5.48% | -13.15% | Upgrade
|
| EBITDA | 1,949 | 1,241 | 885 | 740 | 367 | Upgrade
|
| EBITDA Margin | 8.10% | 9.43% | 10.26% | 13.65% | 8.97% | Upgrade
|
| D&A For EBITDA | 182.51 | 197 | 136 | 94 | 67 | Upgrade
|
| EBIT | 1,766 | 1,044 | 749 | 646 | 300 | Upgrade
|
| EBIT Margin | 7.34% | 7.94% | 8.68% | 11.92% | 7.33% | Upgrade
|
| Effective Tax Rate | - | 8.72% | - | - | - | Upgrade
|
| Advertising Expenses | - | - | 52 | 40 | 37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.