GreenEnergy & Company Inc. (TYO:1436)
Japan
· Delayed Price · Currency is JPY 3,065.00
+98.00 (3.30%)
Mar 10, 2026, 3:30 PM JST
GreenEnergy & Company Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
| Revenue | 13,950 | 11,616 | 9,676 | 8,853 | 7,186 | 5,990 |
| Revenue Growth (YoY) | 40.92% | 20.05% | 9.30% | 23.20% | 19.97% | - |
| Cost of Revenue | 10,757 | 8,814 | 7,186 | 6,667 | 5,238 | 4,456 |
| Gross Profit | 3,193 | 2,802 | 2,490 | 2,186 | 1,948 | 1,534 |
| Selling, General & Admin | 2,481 | 2,232 | 1,954 | 1,626 | 1,452 | 1,256 |
| Operating Expenses | 2,508 | 2,259 | 1,977 | 1,656 | 1,470 | 1,273 |
| Operating Income | 685 | 543 | 513 | 530 | 478 | 261 |
| Interest Expense | -107 | -94 | -37 | -38 | -25 | -19 |
| Interest & Investment Income | 6 | 3 | - | - | 1 | 14 |
| Earnings From Equity Investments | 16 | - | - | - | -4 | -1 |
| Currency Exchange Gain (Loss) | - | - | - | - | - | 7 |
| Other Non Operating Income (Expenses) | -84 | -46 | 26 | 22 | 36 | 14 |
| EBT Excluding Unusual Items | 516 | 406 | 502 | 514 | 486 | 276 |
| Gain (Loss) on Sale of Investments | 2 | - | - | -14 | - | - |
| Asset Writedown | -110 | -110 | - | - | -26 | -45 |
| Other Unusual Items | - | - | - | - | - | -45 |
| Pretax Income | 408 | 296 | 502 | 500 | 460 | 186 |
| Income Tax Expense | 63 | 21 | 172 | 181 | 178 | 27 |
| Earnings From Continuing Operations | 345 | 275 | 330 | 319 | 282 | 159 |
| Minority Interest in Earnings | - | - | - | 4 | - | - |
| Net Income | 345 | 275 | 330 | 323 | 282 | 159 |
| Net Income to Common | 345 | 275 | 330 | 323 | 282 | 159 |
| Net Income Growth | 15.00% | -16.67% | 2.17% | 14.54% | 77.36% | - |
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
| Shares Change (YoY) | 1.73% | 2.56% | 0.62% | -1.83% | -1.28% | - |
| EPS (Basic) | 83.86 | 67.10 | 80.97 | 79.25 | 67.94 | 37.82 |
| EPS (Diluted) | 81.91 | 65.47 | 80.53 | 79.25 | 67.94 | 37.82 |
| EPS Growth | 13.25% | -18.70% | 1.61% | 16.65% | 79.64% | - |
| Free Cash Flow | 762 | -1,084 | 458 | 351 | -1,682 | 1,121 |
| Free Cash Flow Per Share | 180.40 | -257.58 | 111.62 | 86.07 | -404.90 | 266.41 |
| Dividend Per Share | 13.000 | 13.000 | 12.000 | 12.000 | 10.000 | 10.000 |
| Dividend Growth | 8.33% | 8.33% | - | 20.00% | - | - |
| Gross Margin | 22.89% | 24.12% | 25.73% | 24.69% | 27.11% | 25.61% |
| Operating Margin | 4.91% | 4.67% | 5.30% | 5.99% | 6.65% | 4.36% |
| Profit Margin | 2.47% | 2.37% | 3.41% | 3.65% | 3.92% | 2.65% |
| Free Cash Flow Margin | 5.46% | -9.33% | 4.73% | 3.96% | -23.41% | 18.71% |
| EBITDA | 864 | 693 | 687 | 636 | 577 | 318 |
| EBITDA Margin | 6.19% | 5.97% | 7.10% | 7.18% | 8.03% | 5.31% |
| D&A For EBITDA | 179 | 150 | 174 | 106 | 99 | 57 |
| EBIT | 685 | 543 | 513 | 530 | 478 | 261 |
| EBIT Margin | 4.91% | 4.67% | 5.30% | 5.99% | 6.65% | 4.36% |
| Effective Tax Rate | 15.44% | 7.09% | 34.26% | 36.20% | 38.70% | 14.52% |
| Advertising Expenses | - | 177 | 108 | 62 | 70 | 66 |
Source: S&P Capital IQ. Standard template. Financial Sources.