Columbia Works Inc. (TYO:146A)
Japan
· Delayed Price · Currency is JPY 4,165.00
-180.00 (-4.14%)
Mar 9, 2026, 3:30 PM JST
Columbia Works Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 37,084 | 20,981 | 14,469 | 11,013 | 10,002 |
| Revenue Growth (YoY) | 76.75% | 45.01% | 31.38% | 10.11% | - |
| Cost of Revenue | 28,428 | 15,308 | 10,617 | 7,722 | 7,764 |
| Gross Profit | 8,656 | 5,673 | 3,852 | 3,291 | 2,238 |
| Selling, General & Admin | 2,627 | 1,307 | 1,132 | 1,100 | 1,045 |
| Other Operating Expenses | - | 473 | - | - | - |
| Operating Expenses | 2,627 | 1,780 | 1,132 | 1,100 | 1,045 |
| Operating Income | 6,029 | 3,893 | 2,720 | 2,191 | 1,193 |
| Interest Expense | -716 | -396 | -291 | -221 | -199 |
| Interest & Investment Income | 14 | 113 | - | - | - |
| Other Non Operating Income (Expenses) | -204 | -91 | -48 | -115 | 34 |
| EBT Excluding Unusual Items | 5,123 | 3,519 | 2,381 | 1,855 | 1,028 |
| Gain (Loss) on Sale of Investments | 59 | -8 | -108 | -76 | - |
| Gain (Loss) on Sale of Assets | 105 | 7 | - | 32 | 10 |
| Pretax Income | 5,287 | 3,518 | 2,273 | 1,811 | 1,038 |
| Income Tax Expense | 1,823 | 1,280 | 757 | 637 | 356 |
| Net Income | 3,464 | 2,238 | 1,516 | 1,174 | 682 |
| Net Income to Common | 3,464 | 2,238 | 1,516 | 1,174 | 682 |
| Net Income Growth | 54.78% | 47.63% | 29.13% | 72.14% | - |
| Shares Outstanding (Basic) | 7 | 6 | 5 | 5 | 5 |
| Shares Outstanding (Diluted) | 7 | 6 | 5 | 5 | 5 |
| Shares Change (YoY) | 7.91% | 29.58% | - | - | - |
| EPS (Basic) | 496.48 | 345.95 | 303.20 | 234.80 | 136.40 |
| EPS (Diluted) | 495.46 | 345.42 | 303.20 | 234.80 | 136.40 |
| EPS Growth | 43.44% | 13.93% | 29.13% | 72.14% | - |
| Free Cash Flow | -5,765 | -15,918 | - | - | - |
| Free Cash Flow Per Share | -824.58 | -2456.80 | - | - | - |
| Dividend Per Share | - | 57.500 | 45.500 | 34.800 | - |
| Dividend Growth | - | 26.37% | 30.75% | - | - |
| Gross Margin | 23.34% | 27.04% | 26.62% | 29.88% | 22.38% |
| Operating Margin | 16.26% | 18.55% | 18.80% | 19.89% | 11.93% |
| Profit Margin | 9.34% | 10.67% | 10.48% | 10.66% | 6.82% |
| Free Cash Flow Margin | -15.55% | -75.87% | - | - | - |
| EBITDA | 6,416 | 4,213 | - | - | - |
| EBITDA Margin | 17.30% | 20.08% | - | - | - |
| D&A For EBITDA | 387 | 320 | - | - | - |
| EBIT | 6,029 | 3,893 | 2,720 | 2,191 | 1,193 |
| EBIT Margin | 16.26% | 18.55% | 18.80% | 19.89% | 11.93% |
| Effective Tax Rate | 34.48% | 36.38% | 33.30% | 35.17% | 34.30% |
Source: S&P Capital IQ. Standard template. Financial Sources.