Soracom, Inc. (TYO:147A)
959.00
-51.00 (-5.05%)
At close: Mar 9, 2026
Soracom Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| Revenue | 11,707 | 8,993 | 7,928 | 6,299 | 5,450 |
| Revenue Growth (YoY) | 43.12% | 13.43% | 25.86% | 15.58% | - |
| Cost of Revenue | 5,563 | 3,960 | 3,436 | 3,029 | 2,723 |
| Gross Profit | 6,143 | 5,033 | 4,492 | 3,270 | 2,727 |
| Selling, General & Admin | 4,961 | 4,373 | 3,765 | 3,168 | 2,226 |
| Other Operating Expenses | 1 | 1 | - | - | - |
| Operating Expenses | 4,964 | 4,376 | 3,765 | 3,168 | 2,226 |
| Operating Income | 1,179 | 657 | 727 | 102 | 501 |
| Interest Expense | -9.74 | -5 | -6 | -7 | -8 |
| Interest & Investment Income | 11.02 | 4 | - | 2 | 2 |
| Currency Exchange Gain (Loss) | -16.46 | -26 | -58 | 16 | -28 |
| Other Non Operating Income (Expenses) | -10.35 | -12 | -26 | -1 | -2 |
| EBT Excluding Unusual Items | 1,154 | 618 | 637 | 112 | 465 |
| Gain (Loss) on Sale of Investments | 0.3 | -198 | - | 54 | 1 |
| Other Unusual Items | - | - | - | 1 | - |
| Pretax Income | 1,154 | 420 | 637 | 167 | 466 |
| Income Tax Expense | 165.55 | 82 | 152 | 97 | 129 |
| Earnings From Continuing Operations | 988.56 | 338 | 485 | 70 | 337 |
| Minority Interest in Earnings | 36.5 | 14 | - | - | - |
| Net Income | 1,025 | 352 | 485 | 70 | 337 |
| Net Income to Common | 1,025 | 352 | 485 | 70 | 337 |
| Net Income Growth | - | -27.42% | 592.86% | -79.23% | - |
| Shares Outstanding (Basic) | 45 | 45 | 39 | 38 | 38 |
| Shares Outstanding (Diluted) | 45 | 47 | 39 | 38 | 38 |
| Shares Change (YoY) | 0.39% | 22.12% | 0.38% | - | - |
| EPS (Basic) | 22.67 | 7.82 | 12.58 | 1.82 | 8.76 |
| EPS (Diluted) | 21.18 | 7.48 | 12.57 | 1.82 | 8.76 |
| EPS Growth | - | -40.49% | 591.12% | -79.23% | - |
| Free Cash Flow | - | -746 | 438 | - | - |
| Free Cash Flow Per Share | - | -15.81 | 11.34 | - | - |
| Gross Margin | - | 55.97% | 56.66% | 51.91% | 50.04% |
| Operating Margin | 10.07% | 7.31% | 9.17% | 1.62% | 9.19% |
| Profit Margin | 8.76% | 3.91% | 6.12% | 1.11% | 6.18% |
| Free Cash Flow Margin | - | -8.29% | 5.53% | - | - |
| EBITDA | 1,324 | 777 | 814 | - | - |
| EBITDA Margin | - | 8.64% | 10.27% | - | - |
| D&A For EBITDA | 144.75 | 120 | 87 | - | - |
| EBIT | 1,179 | 657 | 727 | 102 | 501 |
| EBIT Margin | - | 7.31% | 9.17% | 1.62% | 9.19% |
| Effective Tax Rate | - | 19.52% | 23.86% | 58.08% | 27.68% |
| Advertising Expenses | - | 516 | 433 | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.