JSH Co.,Ltd. (TYO:150A)
392.00
+1.00 (0.26%)
Mar 10, 2026, 3:30 PM JST
JSH Co.,Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| Revenue | 4,248 | 3,967 | 3,482 | 2,968 | 2,330 |
| Revenue Growth (YoY) | 22.00% | 13.93% | 17.33% | 27.36% | - |
| Cost of Revenue | 2,883 | 2,517 | 2,229 | 1,837 | 1,420 |
| Gross Profit | 1,365 | 1,450 | 1,253 | 1,131 | 910.44 |
| Selling, General & Admin | 1,390 | 1,273 | 1,044 | 966.02 | 821.08 |
| Operating Expenses | 1,390 | 1,273 | 1,044 | 966.02 | 821.08 |
| Operating Income | -24.83 | 176.28 | 208.41 | 164.69 | 89.37 |
| Interest Expense | -7.32 | -4.2 | -3.38 | -6.08 | -12.4 |
| Interest & Investment Income | 0.44 | 0.53 | 0.02 | 0.03 | 0.03 |
| Other Non Operating Income (Expenses) | 10.74 | 12.54 | -10.95 | 2.13 | 5.7 |
| EBT Excluding Unusual Items | -20.98 | 185.15 | 194.1 | 160.76 | 82.7 |
| Gain (Loss) on Sale of Assets | - | - | - | 0.1 | - |
| Asset Writedown | -4.14 | -4.14 | - | - | -6.71 |
| Other Unusual Items | -1.46 | -1.46 | - | -0.97 | - |
| Pretax Income | -26.57 | 179.56 | 194.8 | 161.32 | 75.99 |
| Income Tax Expense | 5.53 | 35.41 | 49.35 | -26.54 | 15.19 |
| Net Income | -24.1 | 144.15 | 145.45 | 187.86 | 60.8 |
| Net Income to Common | -24.1 | 144.15 | 145.45 | 187.86 | 60.8 |
| Net Income Growth | - | -0.89% | -22.57% | 208.97% | - |
| Shares Outstanding (Basic) | 6 | 6 | 5 | 5 | 4 |
| Shares Outstanding (Diluted) | 6 | 6 | 5 | 5 | 4 |
| Shares Change (YoY) | 21.27% | 22.87% | 2.14% | 14.81% | - |
| EPS (Basic) | -4.27 | 25.67 | 31.29 | 41.25 | 15.33 |
| EPS (Diluted) | -4.28 | 25.22 | 31.27 | 41.25 | 15.33 |
| EPS Growth | - | -19.35% | -24.19% | 169.12% | - |
| Free Cash Flow | -816.11 | -507.45 | 185.16 | 52.81 | 10.63 |
| Free Cash Flow Per Share | -144.67 | -88.78 | 39.80 | 11.60 | 2.68 |
| Gross Margin | 32.13% | 36.54% | 35.97% | 38.10% | 39.07% |
| Operating Margin | -0.58% | 4.44% | 5.99% | 5.55% | 3.84% |
| Profit Margin | -0.57% | 3.63% | 4.18% | 6.33% | 2.61% |
| Free Cash Flow Margin | -19.21% | -12.79% | 5.32% | 1.78% | 0.46% |
| EBITDA | 168.46 | 323.09 | 310.34 | 255.84 | 144.42 |
| EBITDA Margin | 3.96% | 8.14% | 8.91% | 8.62% | 6.20% |
| D&A For EBITDA | 193.29 | 146.82 | 101.93 | 91.15 | 55.05 |
| EBIT | -24.83 | 176.28 | 208.41 | 164.69 | 89.37 |
| EBIT Margin | -0.58% | 4.44% | 5.99% | 5.55% | 3.84% |
| Effective Tax Rate | - | 19.72% | 25.33% | - | 19.99% |
| Advertising Expenses | - | 172.53 | - | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.