Meiho Facility Works Ltd. (TYO:1717)
1,066.00
+7.00 (0.66%)
Mar 10, 2026, 3:30 PM JST
Meiho Facility Works Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 6,190 | 5,716 | 5,266 | 4,761 | 4,255 | 4,234 | Upgrade
|
| Other Revenue | - | - | - | - | 5 | 6 | Upgrade
|
| Revenue | 6,190 | 5,716 | 5,266 | 4,761 | 4,260 | 4,240 | Upgrade
|
| Revenue Growth (YoY) | 11.31% | 8.54% | 10.61% | 11.76% | 0.47% | -2.60% | Upgrade
|
| Cost of Revenue | 2,834 | 2,605 | 2,495 | 2,229 | 1,978 | 1,941 | Upgrade
|
| Gross Profit | 3,356 | 3,111 | 2,771 | 2,532 | 2,282 | 2,299 | Upgrade
|
| Selling, General & Admin | 2,036 | 1,869 | 1,691 | 1,565 | 1,407 | 1,380 | Upgrade
|
| Operating Expenses | 2,052 | 1,885 | 1,702 | 1,574 | 1,416 | 1,389 | Upgrade
|
| Operating Income | 1,304 | 1,226 | 1,069 | 958 | 866 | 910 | Upgrade
|
| Interest & Investment Income | 1 | 1 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 3 | 2 | - | 2 | 1 | -1 | Upgrade
|
| EBT Excluding Unusual Items | 1,308 | 1,229 | 1,069 | 960 | 867 | 909 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -2 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -14 | Upgrade
|
| Pretax Income | 1,308 | 1,229 | 1,069 | 960 | 865 | 895 | Upgrade
|
| Income Tax Expense | 327 | 319 | 279 | 309 | 259 | 275 | Upgrade
|
| Net Income | 981 | 910 | 790 | 651 | 606 | 620 | Upgrade
|
| Net Income to Common | 981 | 910 | 790 | 651 | 606 | 620 | Upgrade
|
| Net Income Growth | 12.24% | 15.19% | 21.35% | 7.43% | -2.26% | -2.97% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 11 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 0.89% | 0.66% | 0.48% | 0.29% | -4.25% | -1.82% | Upgrade
|
| EPS (Basic) | 83.78 | 78.12 | 68.23 | 56.52 | 52.97 | 52.26 | Upgrade
|
| EPS (Diluted) | 83.17 | 77.64 | 67.85 | 56.18 | 52.45 | 51.38 | Upgrade
|
| EPS Growth | 11.26% | 14.43% | 20.77% | 7.11% | 2.08% | -1.17% | Upgrade
|
| Free Cash Flow | - | -258 | 723 | 191 | 962 | 513 | Upgrade
|
| Free Cash Flow Per Share | - | -22.01 | 62.10 | 16.48 | 83.26 | 42.51 | Upgrade
|
| Gross Margin | 54.22% | 54.43% | 52.62% | 53.18% | 53.57% | 54.22% | Upgrade
|
| Operating Margin | 21.07% | 21.45% | 20.30% | 20.12% | 20.33% | 21.46% | Upgrade
|
| Profit Margin | 15.85% | 15.92% | 15.00% | 13.67% | 14.22% | 14.62% | Upgrade
|
| Free Cash Flow Margin | - | -4.51% | 13.73% | 4.01% | 22.58% | 12.10% | Upgrade
|
| EBITDA | 1,369 | 1,279 | 1,106 | 988 | 897 | 940 | Upgrade
|
| EBITDA Margin | 22.12% | 22.38% | 21.00% | 20.75% | 21.06% | 22.17% | Upgrade
|
| D&A For EBITDA | 65 | 53 | 37 | 30 | 31 | 30 | Upgrade
|
| EBIT | 1,304 | 1,226 | 1,069 | 958 | 866 | 910 | Upgrade
|
| EBIT Margin | 21.07% | 21.45% | 20.30% | 20.12% | 20.33% | 21.46% | Upgrade
|
| Effective Tax Rate | 25.00% | 25.96% | 26.10% | 32.19% | 29.94% | 30.73% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.