Mikikogyo Co., Ltd. (TYO:1718)
Japan
· Delayed Price · Currency is JPY 8,060.00
+260.00 (3.33%)
Mar 10, 2026, 2:12 PM JST
Mikikogyo Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 36,151 | 27,292 | 32,203 | 30,758 | 26,370 | Upgrade
|
| Revenue Growth (YoY) | 32.46% | -15.25% | 4.70% | 16.64% | -3.26% | Upgrade
|
| Cost of Revenue | 28,169 | 21,112 | 26,288 | 24,964 | 20,463 | Upgrade
|
| Gross Profit | 7,982 | 6,180 | 5,915 | 5,794 | 5,907 | Upgrade
|
| Selling, General & Admin | 5,399 | 5,045 | 4,599 | 4,692 | 4,640 | Upgrade
|
| Operating Expenses | 5,399 | 5,045 | 4,599 | 4,669 | 4,640 | Upgrade
|
| Operating Income | 2,583 | 1,135 | 1,316 | 1,125 | 1,267 | Upgrade
|
| Interest Expense | -88 | -38 | -28 | -22 | -27 | Upgrade
|
| Interest & Investment Income | 24 | 22 | 16 | 17 | 19 | Upgrade
|
| Earnings From Equity Investments | 7 | 7 | 9 | 12 | 9 | Upgrade
|
| Other Non Operating Income (Expenses) | 33 | 28 | 17 | 48 | 54 | Upgrade
|
| EBT Excluding Unusual Items | 2,559 | 1,154 | 1,330 | 1,180 | 1,322 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 14 | 8 | -7 | Upgrade
|
| Gain (Loss) on Sale of Assets | 37 | - | - | 69 | 2 | Upgrade
|
| Asset Writedown | - | - | - | -8 | -50 | Upgrade
|
| Other Unusual Items | - | - | - | -1 | -1 | Upgrade
|
| Pretax Income | 2,596 | 1,154 | 1,344 | 1,248 | 1,266 | Upgrade
|
| Income Tax Expense | 858 | 406 | 431 | 412 | 400 | Upgrade
|
| Earnings From Continuing Operations | 1,738 | 748 | 913 | 836 | 866 | Upgrade
|
| Minority Interest in Earnings | -167 | -90 | -74 | -102 | -135 | Upgrade
|
| Net Income | 1,571 | 658 | 839 | 734 | 731 | Upgrade
|
| Net Income to Common | 1,571 | 658 | 839 | 734 | 731 | Upgrade
|
| Net Income Growth | 138.75% | -21.57% | 14.31% | 0.41% | -8.05% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.02% | -0.00% | - | - | Upgrade
|
| EPS (Basic) | 1437.41 | 602.02 | 767.50 | 671.43 | 668.69 | Upgrade
|
| EPS (Diluted) | 1437.41 | 602.02 | 767.50 | 671.43 | 668.69 | Upgrade
|
| EPS Growth | 138.76% | -21.56% | 14.31% | 0.41% | -8.05% | Upgrade
|
| Free Cash Flow | -2,675 | 462 | -2,299 | 969 | 2,921 | Upgrade
|
| Free Cash Flow Per Share | -2447.54 | 422.70 | -2103.07 | 886.40 | 2672.02 | Upgrade
|
| Dividend Per Share | - | 200.000 | 160.000 | 100.000 | 100.000 | Upgrade
|
| Dividend Growth | - | 25.00% | 60.00% | - | - | Upgrade
|
| Gross Margin | 22.08% | 22.64% | 18.37% | 18.84% | 22.40% | Upgrade
|
| Operating Margin | 7.14% | 4.16% | 4.09% | 3.66% | 4.81% | Upgrade
|
| Profit Margin | 4.35% | 2.41% | 2.60% | 2.39% | 2.77% | Upgrade
|
| Free Cash Flow Margin | -7.40% | 1.69% | -7.14% | 3.15% | 11.08% | Upgrade
|
| EBITDA | 3,113 | 1,626 | 1,799 | 1,660 | 1,800 | Upgrade
|
| EBITDA Margin | 8.61% | 5.96% | 5.59% | 5.40% | 6.83% | Upgrade
|
| D&A For EBITDA | 530 | 491 | 483 | 535 | 533 | Upgrade
|
| EBIT | 2,583 | 1,135 | 1,316 | 1,125 | 1,267 | Upgrade
|
| EBIT Margin | 7.14% | 4.16% | 4.09% | 3.66% | 4.81% | Upgrade
|
| Effective Tax Rate | 33.05% | 35.18% | 32.07% | 33.01% | 31.60% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.