Hammock Inc. (TYO:173A)
Japan
· Delayed Price · Currency is JPY 1,417.00
-9.00 (-0.63%)
Mar 10, 2026, 3:30 PM JST
Hammock Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| Revenue | 4,894 | 4,707 | 4,282 | 3,994 | 3,647 |
| Revenue Growth (YoY) | 7.69% | 9.93% | 7.22% | 9.51% | - |
| Cost of Revenue | 2,826 | 2,645 | 2,284 | 2,214 | 1,978 |
| Gross Profit | 2,067 | 2,062 | 1,998 | 1,779 | 1,669 |
| Selling, General & Admin | 1,275 | 1,206 | 1,261 | 1,271 | 1,284 |
| Research & Development | 53 | 53 | 53 | - | - |
| Operating Expenses | 1,340 | 1,271 | 1,328 | 1,271 | 1,284 |
| Operating Income | 727.23 | 791 | 670 | 508.05 | 385.78 |
| Interest Expense | - | - | - | -0.95 | -1.29 |
| Interest & Investment Income | 31.91 | 35 | 39 | 28.78 | 18.81 |
| Currency Exchange Gain (Loss) | -11.84 | 2 | 73 | -32.75 | 1.95 |
| Other Non Operating Income (Expenses) | 4.74 | 1 | -4 | 101.34 | 947.62 |
| EBT Excluding Unusual Items | 752.04 | 829 | 778 | 604.48 | 1,353 |
| Gain (Loss) on Sale of Investments | 177.55 | 58 | 133 | 10.11 | 0.73 |
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.76 |
| Pretax Income | 929.59 | 887 | 911 | 614.59 | 1,354 |
| Income Tax Expense | 282.63 | 269 | 263 | 197.46 | 422.8 |
| Net Income | 646.96 | 618 | 648 | 417.14 | 931.57 |
| Net Income to Common | 646.96 | 618 | 648 | 417.14 | 931.57 |
| Net Income Growth | -10.54% | -4.63% | 55.34% | -55.22% | - |
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 |
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 |
| Shares Change (YoY) | -2.36% | 2.75% | 0.54% | 9.91% | - |
| EPS (Basic) | 158.16 | 146.98 | 155.92 | 100.91 | 247.69 |
| EPS (Diluted) | 153.76 | 144.72 | 155.92 | 100.91 | 247.69 |
| EPS Growth | -8.41% | -7.18% | 54.51% | -59.26% | - |
| Free Cash Flow | - | 907 | 1,047 | -264.77 | 1,024 |
| Free Cash Flow Per Share | - | 212.40 | 251.93 | -64.05 | 272.23 |
| Dividend Per Share | - | - | - | 18.000 | 35.000 |
| Dividend Growth | - | - | - | -48.57% | - |
| Gross Margin | - | 43.81% | 46.66% | 44.56% | 45.78% |
| Operating Margin | 14.86% | 16.80% | 15.65% | 12.72% | 10.58% |
| Profit Margin | 13.22% | 13.13% | 15.13% | 10.45% | 25.54% |
| Free Cash Flow Margin | - | 19.27% | 24.45% | -6.63% | 28.07% |
| EBITDA | 1,360 | 1,260 | 920 | 535.53 | 423.98 |
| EBITDA Margin | - | 26.77% | 21.49% | 13.41% | 11.63% |
| D&A For EBITDA | 633.25 | 469 | 250 | 27.48 | 38.2 |
| EBIT | 727.23 | 791 | 670 | 508.05 | 385.78 |
| EBIT Margin | - | 16.80% | 15.65% | 12.72% | 10.58% |
| Effective Tax Rate | - | 30.33% | 28.87% | 32.13% | 31.22% |
| Advertising Expenses | - | 151 | 130 | 149.66 | 146.57 |
Source: S&P Capital IQ. Standard template. Financial Sources.