Will Smart Co.,LTD. (TYO:175A)
Japan
· Delayed Price · Currency is JPY 747.00
-7.00 (-0.93%)
Mar 11, 2026, 2:29 PM JST
Will Smart Co.,LTD. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | 2021 - 2017 |
| Revenue | 805 | 935.86 | 1,086 | 813.12 | 1,103 | Upgrade
|
| Revenue Growth (YoY) | -13.98% | -13.81% | 33.54% | -26.28% | -14.64% | Upgrade
|
| Cost of Revenue | 574 | 495.28 | 605.28 | 572.51 | 748 | Upgrade
|
| Gross Profit | 231 | 440.58 | 480.58 | 240.61 | 355 | Upgrade
|
| Selling, General & Admin | 514 | 460.45 | 444.45 | 420.52 | 375 | Upgrade
|
| Research & Development | - | 27 | - | - | - | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 14 | - | - | - | Upgrade
|
| Operating Expenses | 514 | 505.45 | 444.45 | 420.52 | 375 | Upgrade
|
| Operating Income | -283 | -64.87 | 36.13 | -179.92 | -20 | Upgrade
|
| Interest Expense | -2 | -0.95 | -0.95 | -0.58 | - | Upgrade
|
| Interest & Investment Income | - | 1.18 | 1.18 | 0.48 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.64 | 0.64 | -0.36 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 26 | 3.37 | -1.63 | 1.03 | -2 | Upgrade
|
| EBT Excluding Unusual Items | -259 | -60.63 | 35.37 | -179.34 | -22 | Upgrade
|
| Asset Writedown | -155 | -0.02 | -0.02 | -94.59 | - | Upgrade
|
| Pretax Income | -414 | -60.65 | 35.35 | -273.93 | -22 | Upgrade
|
| Income Tax Expense | 1 | 7.25 | 8.25 | 13.41 | 11 | Upgrade
|
| Net Income to Company | -415 | -67.9 | 27.1 | -287.33 | -33 | Upgrade
|
| Net Income | -415 | -67.9 | 27.1 | -287.33 | -33 | Upgrade
|
| Net Income to Common | -415 | -67.9 | 27.1 | -287.33 | -33 | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 5.05% | 12.29% | -2.53% | -5.04% | - | Upgrade
|
| EPS (Basic) | -282.79 | -48.60 | 21.79 | -225.12 | -24.55 | Upgrade
|
| EPS (Diluted) | -282.79 | -48.60 | 21.79 | -225.12 | -24.55 | Upgrade
|
| Free Cash Flow | -128 | -250.67 | -5.67 | 122.92 | - | Upgrade
|
| Free Cash Flow Per Share | -87.22 | -179.44 | -4.56 | 96.31 | - | Upgrade
|
| Gross Margin | 28.70% | 47.08% | 44.26% | 29.59% | 32.19% | Upgrade
|
| Operating Margin | -35.15% | -6.93% | 3.33% | -22.13% | -1.81% | Upgrade
|
| Profit Margin | -51.55% | -7.26% | 2.50% | -35.34% | -2.99% | Upgrade
|
| Free Cash Flow Margin | -15.90% | -26.78% | -0.52% | 15.12% | - | Upgrade
|
| EBITDA | -233 | -0.87 | 60.69 | -105.82 | - | Upgrade
|
| EBITDA Margin | -28.94% | -0.09% | 5.59% | -13.01% | - | Upgrade
|
| D&A For EBITDA | 50 | 64 | 24.56 | 74.09 | - | Upgrade
|
| EBIT | -283 | -64.87 | 36.13 | -179.92 | -20 | Upgrade
|
| EBIT Margin | -35.15% | -6.93% | 3.33% | -22.13% | -1.81% | Upgrade
|
| Effective Tax Rate | - | - | 23.33% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.