YTL Corporation Berhad (TYO:1773)
Japan
· Delayed Price · Currency is JPY 82.00
0.00 (0.00%)
At close: Dec 5, 2025
YTL Corporation Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 30,664 | 30,797 | 30,491 | 29,616 | 24,242 | 17,270 | Upgrade
|
| Revenue Growth (YoY) | -0.26% | 1.00% | 2.95% | 22.17% | 40.36% | -9.95% | Upgrade
|
| Selling, General & Admin | 2,639 | 2,639 | 2,236 | 2,000 | 1,783 | 1,664 | Upgrade
|
| Other Operating Expenses | 21,470 | 21,672 | 21,195 | 22,979 | 19,761 | 13,829 | Upgrade
|
| Total Operating Expenses | 24,109 | 24,312 | 23,430 | 24,979 | 21,544 | 15,493 | Upgrade
|
| Operating Income | 6,556 | 6,485 | 7,060 | 4,637 | 2,698 | 1,777 | Upgrade
|
| Interest Expense | -2,329 | -2,345 | -2,620 | -2,328 | -1,580 | -1,541 | Upgrade
|
| Net Interest Expense | -2,329 | -2,345 | -2,620 | -2,328 | -1,580 | -1,541 | Upgrade
|
| Income (Loss) on Equity Investments | 589.89 | 599.89 | 410.76 | 420.05 | 442.05 | 395.52 | Upgrade
|
| EBT Excluding Unusual Items | 4,817 | 4,740 | 4,850 | 2,729 | 1,559 | 631.79 | Upgrade
|
| Total Merger & Restructuring Charges | - | - | - | - | -11.9 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 270.82 | - | Upgrade
|
| Pretax Income | 4,817 | 4,740 | 4,850 | 2,729 | 1,818 | 631.79 | Upgrade
|
| Income Tax Expense | 1,224 | 1,161 | 952.43 | 606.77 | 369 | 959.18 | Upgrade
|
| Earnings From Continuing Ops. | 3,593 | 3,579 | 3,898 | 2,122 | 1,449 | -327.38 | Upgrade
|
| Minority Interest in Earnings | -1,627 | -1,626 | -1,756 | -1,027 | -754.24 | -40.28 | Upgrade
|
| Net Income | 1,966 | 1,953 | 2,142 | 1,096 | 695.11 | -367.66 | Upgrade
|
| Net Income to Common | 1,966 | 1,953 | 2,142 | 1,096 | 695.11 | -367.66 | Upgrade
|
| Net Income Growth | 0.60% | -8.83% | 95.50% | 57.63% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 11,181 | 11,065 | 10,973 | 10,964 | 10,964 | 10,864 | Upgrade
|
| Shares Outstanding (Diluted) | 12,261 | 11,985 | 11,181 | 11,025 | 11,018 | 10,864 | Upgrade
|
| Shares Change (YoY) | 9.47% | 7.19% | 1.42% | 0.07% | 1.42% | 2.02% | Upgrade
|
| EPS (Basic) | 0.18 | 0.18 | 0.20 | 0.10 | 0.06 | -0.03 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.16 | 0.19 | 0.10 | 0.06 | -0.03 | Upgrade
|
| EPS Growth | -8.05% | -14.93% | 92.76% | 57.53% | - | - | Upgrade
|
| Free Cash Flow | -1,361 | -328.89 | 2,673 | 2,592 | -362.19 | 1,099 | Upgrade
|
| Free Cash Flow Per Share | -0.11 | -0.03 | 0.24 | 0.23 | -0.03 | 0.10 | Upgrade
|
| Dividend Per Share | 0.050 | 0.050 | 0.045 | 0.040 | 0.030 | 0.025 | Upgrade
|
| Dividend Growth | 11.11% | 11.11% | 12.50% | 33.33% | 20.00% | - | Upgrade
|
| Profit Margin | 6.41% | 6.34% | 7.03% | 3.70% | 2.87% | -2.13% | Upgrade
|
| Free Cash Flow Margin | -4.44% | -1.07% | 8.77% | 8.75% | -1.49% | 6.37% | Upgrade
|
| EBITDA | 8,713 | 8,649 | 8,718 | 6,265 | 4,313 | 3,435 | Upgrade
|
| EBITDA Margin | 28.41% | 28.08% | 28.59% | 21.15% | 17.79% | 19.89% | Upgrade
|
| D&A For EBITDA | 2,157 | 2,164 | 1,658 | 1,629 | 1,615 | 1,658 | Upgrade
|
| EBIT | 6,556 | 6,485 | 7,060 | 4,637 | 2,698 | 1,777 | Upgrade
|
| EBIT Margin | 21.38% | 21.06% | 23.16% | 15.66% | 11.13% | 10.29% | Upgrade
|
| Effective Tax Rate | 25.41% | 24.50% | 19.64% | 22.23% | 20.29% | 151.82% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.