Sumiken Mitsui Road Co.,Ltd. (TYO:1776)
1,992.00
+400.00 (25.13%)
Mar 10, 2026, 3:30 PM JST
Sumiken Mitsui Road Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 30,279 | 30,157 | 30,913 | 31,914 | 31,535 | 33,796 | Upgrade
|
| Revenue Growth (YoY) | 2.44% | -2.45% | -3.14% | 1.20% | -6.69% | 1.23% | Upgrade
|
| Cost of Revenue | 27,541 | 27,698 | 27,739 | 28,665 | 28,323 | 29,739 | Upgrade
|
| Gross Profit | 2,738 | 2,459 | 3,174 | 3,249 | 3,212 | 4,057 | Upgrade
|
| Selling, General & Admin | 2,346 | 2,233 | 2,180 | 2,239 | 2,279 | 2,232 | Upgrade
|
| Operating Expenses | 2,346 | 2,233 | 2,180 | 2,239 | 2,279 | 2,232 | Upgrade
|
| Operating Income | 392 | 226 | 994 | 1,010 | 933 | 1,825 | Upgrade
|
| Interest & Investment Income | 10 | 5 | 1 | 1 | 2 | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | 2 | 31 | 27 | -2 | 5 | -4 | Upgrade
|
| EBT Excluding Unusual Items | 404 | 262 | 1,022 | 1,009 | 940 | 1,822 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -7 | Upgrade
|
| Gain (Loss) on Sale of Assets | 27 | 11 | 8 | 6 | 17 | 15 | Upgrade
|
| Asset Writedown | -94 | -30 | -52 | -63 | -35 | -31 | Upgrade
|
| Other Unusual Items | -2 | -9 | -79 | -1 | - | -1 | Upgrade
|
| Pretax Income | 335 | 234 | 899 | 951 | 922 | 1,798 | Upgrade
|
| Income Tax Expense | 97 | 67 | 312 | 321 | 295 | 599 | Upgrade
|
| Earnings From Continuing Operations | 238 | 167 | 587 | 630 | 627 | 1,199 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -11 | Upgrade
|
| Net Income | 238 | 167 | 587 | 630 | 627 | 1,188 | Upgrade
|
| Net Income to Common | 238 | 167 | 587 | 630 | 627 | 1,188 | Upgrade
|
| Net Income Growth | -41.52% | -71.55% | -6.83% | 0.48% | -47.22% | 14.45% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | 0.14% | 0.20% | 0.37% | 0.09% | 0.05% | 0.02% | Upgrade
|
| EPS (Basic) | 25.87 | 18.17 | 64.01 | 68.96 | 68.69 | 130.21 | Upgrade
|
| EPS (Diluted) | 25.87 | 18.17 | 64.01 | 68.96 | 68.69 | 130.21 | Upgrade
|
| EPS Growth | -41.60% | -71.61% | -7.17% | 0.39% | -47.25% | 14.42% | Upgrade
|
| Free Cash Flow | - | -3,540 | 851 | 1,357 | -684 | 1,721 | Upgrade
|
| Free Cash Flow Per Share | - | -385.26 | 92.80 | 148.53 | -74.93 | 188.63 | Upgrade
|
| Dividend Per Share | 40.000 | 40.000 | 40.000 | 35.000 | 30.000 | 28.000 | Upgrade
|
| Dividend Growth | - | - | 14.29% | 16.67% | 7.14% | 7.69% | Upgrade
|
| Gross Margin | 9.04% | 8.15% | 10.27% | 10.18% | 10.18% | 12.00% | Upgrade
|
| Operating Margin | 1.29% | 0.75% | 3.21% | 3.16% | 2.96% | 5.40% | Upgrade
|
| Profit Margin | 0.79% | 0.55% | 1.90% | 1.97% | 1.99% | 3.52% | Upgrade
|
| Free Cash Flow Margin | - | -11.74% | 2.75% | 4.25% | -2.17% | 5.09% | Upgrade
|
| EBITDA | 1,008 | 813 | 1,542 | 1,480 | 1,482 | 2,462 | Upgrade
|
| EBITDA Margin | 3.33% | 2.70% | 4.99% | 4.64% | 4.70% | 7.29% | Upgrade
|
| D&A For EBITDA | 616.25 | 587 | 548 | 470 | 549 | 637 | Upgrade
|
| EBIT | 392 | 226 | 994 | 1,010 | 933 | 1,825 | Upgrade
|
| EBIT Margin | 1.29% | 0.75% | 3.21% | 3.16% | 2.96% | 5.40% | Upgrade
|
| Effective Tax Rate | 28.95% | 28.63% | 34.71% | 33.75% | 32.00% | 33.31% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.