Yamaura Corporation (TYO:1780)
1,596.00
+27.00 (1.72%)
Mar 10, 2026, 3:30 PM JST
Yamaura Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 40,491 | 35,612 | 37,546 | 31,381 | 27,945 | 24,829 | Upgrade
|
| Other Revenue | 0 | 1 | - | - | 1 | - | Upgrade
|
| Revenue | 40,491 | 35,613 | 37,546 | 31,381 | 27,946 | 24,829 | Upgrade
|
| Revenue Growth (YoY) | 21.14% | -5.15% | 19.65% | 12.29% | 12.55% | 4.46% | Upgrade
|
| Cost of Revenue | 32,834 | 28,535 | 29,973 | 25,262 | 22,708 | 20,352 | Upgrade
|
| Gross Profit | 7,658 | 7,078 | 7,573 | 6,119 | 5,238 | 4,477 | Upgrade
|
| Selling, General & Admin | 3,235 | 2,860 | 3,015 | 2,833 | 2,812 | 2,858 | Upgrade
|
| Other Operating Expenses | - | 163 | - | - | - | - | Upgrade
|
| Operating Expenses | 3,073 | 3,173 | 3,469 | 4,220 | 3,807 | 3,650 | Upgrade
|
| Operating Income | 4,585 | 3,905 | 4,104 | 1,899 | 1,431 | 827 | Upgrade
|
| Interest Expense | -11.4 | -16 | -10 | -29 | -30 | -22 | Upgrade
|
| Interest & Investment Income | 91.1 | 64 | 40 | 82 | 107 | 108 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.59 | 14 | 16 | 12 | 115 | 70 | Upgrade
|
| EBT Excluding Unusual Items | 4,672 | 3,967 | 4,150 | 1,964 | 1,623 | 983 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 22 | - | - | -9 | Upgrade
|
| Asset Writedown | - | - | -17 | - | -1 | -7 | Upgrade
|
| Other Unusual Items | - | - | 22 | - | - | 109 | Upgrade
|
| Pretax Income | 4,740 | 3,967 | 4,177 | 1,964 | 1,622 | 1,076 | Upgrade
|
| Income Tax Expense | 1,187 | 965 | 1,201 | 1,220 | 847 | 497 | Upgrade
|
| Net Income | 3,553 | 3,002 | 2,976 | 744 | 775 | 579 | Upgrade
|
| Net Income to Common | 3,553 | 3,002 | 2,976 | 744 | 775 | 579 | Upgrade
|
| Net Income Growth | 75.09% | 0.87% | 300.00% | -4.00% | 33.85% | -39.31% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 0.41% | 1.44% | Upgrade
|
| EPS (Basic) | 187.72 | 158.61 | 157.23 | 39.31 | 40.95 | 30.72 | Upgrade
|
| EPS (Diluted) | 187.72 | 158.61 | 157.23 | 39.31 | 40.95 | 30.72 | Upgrade
|
| EPS Growth | 75.09% | 0.87% | 300.00% | -4.00% | 33.30% | -40.17% | Upgrade
|
| Free Cash Flow | - | -369 | 4,254 | 6,054 | 2,769 | -168 | Upgrade
|
| Free Cash Flow Per Share | - | -19.50 | 224.75 | 319.86 | 146.30 | -8.91 | Upgrade
|
| Dividend Per Share | 29.500 | 24.000 | 10.000 | 5.000 | 5.000 | 5.000 | Upgrade
|
| Dividend Growth | 96.67% | 140.00% | 100.00% | - | - | - | Upgrade
|
| Gross Margin | 18.91% | 19.88% | 20.17% | 19.50% | 18.74% | 18.03% | Upgrade
|
| Operating Margin | 11.32% | 10.96% | 10.93% | 6.05% | 5.12% | 3.33% | Upgrade
|
| Profit Margin | 8.77% | 8.43% | 7.93% | 2.37% | 2.77% | 2.33% | Upgrade
|
| Free Cash Flow Margin | - | -1.04% | 11.33% | 19.29% | 9.91% | -0.68% | Upgrade
|
| EBITDA | 4,923 | 4,237 | 4,484 | 2,286 | 1,819 | 1,223 | Upgrade
|
| EBITDA Margin | 12.16% | 11.90% | 11.94% | 7.29% | 6.51% | 4.93% | Upgrade
|
| D&A For EBITDA | 338.32 | 332 | 380 | 387 | 388 | 396 | Upgrade
|
| EBIT | 4,585 | 3,905 | 4,104 | 1,899 | 1,431 | 827 | Upgrade
|
| EBIT Margin | 11.32% | 10.96% | 10.93% | 6.05% | 5.12% | 3.33% | Upgrade
|
| Effective Tax Rate | 25.04% | 24.33% | 28.75% | 62.12% | 52.22% | 46.19% | Upgrade
|
| Advertising Expenses | - | 222 | 227 | 204 | 217 | 225 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.