Yamaura Corporation (TYO:1780)
Japan
· Delayed Price · Currency is JPY 1,596.00
+27.00 (1.72%)
Mar 10, 2026, 3:30 PM JST
Yamaura Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 3,968 | 4,177 | 1,965 | 1,622 | 1,076 | Upgrade
|
| Depreciation & Amortization | - | 332 | 380 | 387 | 388 | 396 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -6 | -17 | - | 1 | 16 | Upgrade
|
| Other Operating Activities | - | -1,569 | -864 | -516 | -640 | -250 | Upgrade
|
| Change in Accounts Receivable | - | 1,329 | -2,535 | -527 | 827 | -2,666 | Upgrade
|
| Change in Inventory | - | -739 | 1,103 | 1,945 | -163 | 813 | Upgrade
|
| Change in Accounts Payable | - | -1,708 | 1,830 | 159 | 661 | 307 | Upgrade
|
| Change in Other Net Operating Assets | - | -1,528 | 811 | 2,816 | 277 | 303 | Upgrade
|
| Operating Cash Flow | - | 79 | 4,885 | 6,229 | 2,973 | -5 | Upgrade
|
| Operating Cash Flow Growth | - | -98.38% | -21.58% | 109.52% | - | - | Upgrade
|
| Capital Expenditures | - | -448 | -631 | -175 | -204 | -163 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 6 | 22 | 8 | 70 | 1 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -9 | -27 | -10 | -14 | -54 | Upgrade
|
| Investment in Securities | - | -154 | -2 | -64 | -47 | -1 | Upgrade
|
| Other Investing Activities | - | -1 | -1 | -1 | -1 | -1 | Upgrade
|
| Investing Cash Flow | - | -606 | -639 | -242 | -196 | -218 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 1,700 | Upgrade
|
| Total Debt Issued | - | - | - | - | - | 1,700 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -1,700 | -1,400 | Upgrade
|
| Long-Term Debt Repaid | - | - | - | - | - | -210 | Upgrade
|
| Total Debt Repaid | - | - | - | - | -1,700 | -1,610 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | - | - | -1,700 | 90 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 108 | Upgrade
|
| Common Dividends Paid | - | -283 | -94 | -94 | -94 | -94 | Upgrade
|
| Other Financing Activities | - | - | - | - | - | -1 | Upgrade
|
| Financing Cash Flow | - | -283 | -94 | -94 | -1,794 | 103 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | -1 | -1 | -1 | 1 | Upgrade
|
| Net Cash Flow | - | -809 | 4,151 | 5,892 | 982 | -119 | Upgrade
|
| Free Cash Flow | - | -369 | 4,254 | 6,054 | 2,769 | -168 | Upgrade
|
| Free Cash Flow Growth | - | - | -29.73% | 118.64% | - | - | Upgrade
|
| Free Cash Flow Margin | - | -1.04% | 11.33% | 19.29% | 9.91% | -0.68% | Upgrade
|
| Free Cash Flow Per Share | - | -19.50 | 224.75 | 319.86 | 146.30 | -8.91 | Upgrade
|
| Cash Interest Paid | - | 16 | 10 | 29 | 30 | 22 | Upgrade
|
| Cash Income Tax Paid | - | 1,559 | 867 | 526 | 788 | 251 | Upgrade
|
| Levered Free Cash Flow | - | -656.38 | 3,743 | 6,174 | 2,831 | 171.13 | Upgrade
|
| Unlevered Free Cash Flow | - | -646.38 | 3,749 | 6,192 | 2,849 | 184.88 | Upgrade
|
| Change in Working Capital | - | -2,646 | 1,209 | 4,393 | 1,602 | -1,243 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.