Fantasista Co., Ltd. (TYO:1783)
Japan
· Delayed Price · Currency is JPY 66.00
+1.00 (1.52%)
Mar 10, 2026, 3:30 PM JST
Fantasista Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Revenue | 4,043 | 9,422 | 8,806 | 10,586 | 5,027 | 6,894 | Upgrade
|
| Revenue Growth (YoY) | -71.90% | 7.00% | -16.81% | 110.58% | -27.08% | 178.66% | Upgrade
|
| Cost of Revenue | 2,480 | 7,832 | 6,557 | 7,532 | 3,235 | 5,162 | Upgrade
|
| Gross Profit | 1,563 | 1,590 | 2,249 | 3,054 | 1,792 | 1,732 | Upgrade
|
| Selling, General & Admin | 936 | 933 | 1,047 | 1,039 | 1,167 | 1,294 | Upgrade
|
| Amortization of Goodwill & Intangibles | 327 | 327 | 328 | 327 | 382 | - | Upgrade
|
| Other Operating Expenses | 81 | 81 | 138 | 171 | 154 | 102 | Upgrade
|
| Operating Expenses | 1,381 | 1,378 | 1,547 | 1,550 | 1,716 | 1,396 | Upgrade
|
| Operating Income | 182 | 212 | 702 | 1,504 | 76 | 336 | Upgrade
|
| Interest Expense | -137 | -235 | -54 | -48 | -36 | -116 | Upgrade
|
| Interest & Investment Income | 8 | 8 | 9 | 11 | 4 | 14 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 1 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 7 | 6 | 7 | 9 | 5 | -18 | Upgrade
|
| EBT Excluding Unusual Items | 60 | -9 | 664 | 1,476 | 50 | 216 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -39 | -1,098 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | 1 | - | - | -13 | -14 | Upgrade
|
| Asset Writedown | -159 | -159 | - | - | -567 | - | Upgrade
|
| Legal Settlements | - | - | - | - | -150 | - | Upgrade
|
| Other Unusual Items | -8 | -8 | 78 | - | 2 | 2 | Upgrade
|
| Pretax Income | -106 | -175 | 742 | 1,476 | -717 | -894 | Upgrade
|
| Income Tax Expense | 97 | 64 | 452 | 423 | 51 | 83 | Upgrade
|
| Earnings From Continuing Operations | -203 | -239 | 290 | 1,053 | -768 | -977 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -35 | - | Upgrade
|
| Net Income | -203 | -239 | 290 | 1,053 | -803 | -977 | Upgrade
|
| Net Income to Common | -203 | -239 | 290 | 1,053 | -803 | -977 | Upgrade
|
| Net Income Growth | - | - | -72.46% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 170 | 170 | 170 | 170 | 140 | 59 | Upgrade
|
| Shares Outstanding (Diluted) | 170 | 170 | 170 | 170 | 140 | 59 | Upgrade
|
| Shares Change (YoY) | - | - | 0.22% | 21.39% | 135.76% | 2.60% | Upgrade
|
| EPS (Basic) | -1.19 | -1.41 | 1.71 | 6.21 | -5.75 | -16.48 | Upgrade
|
| EPS (Diluted) | -1.19 | -1.41 | 1.71 | 6.21 | -5.75 | -16.48 | Upgrade
|
| EPS Growth | - | - | -72.52% | - | - | - | Upgrade
|
| Free Cash Flow | - | 2,054 | -4,750 | 1,710 | -2,056 | 4,233 | Upgrade
|
| Free Cash Flow Per Share | - | 12.08 | -27.93 | 10.08 | -14.71 | 71.40 | Upgrade
|
| Gross Margin | 38.66% | 16.88% | 25.54% | 28.85% | 35.65% | 25.12% | Upgrade
|
| Operating Margin | 4.50% | 2.25% | 7.97% | 14.21% | 1.51% | 4.87% | Upgrade
|
| Profit Margin | -5.02% | -2.54% | 3.29% | 9.95% | -15.97% | -14.17% | Upgrade
|
| Free Cash Flow Margin | - | 21.80% | -53.94% | 16.15% | -40.90% | 61.40% | Upgrade
|
| EBITDA | 564.75 | 588 | 1,051 | 1,842 | 489 | 434 | Upgrade
|
| EBITDA Margin | 13.97% | 6.24% | 11.94% | 17.40% | 9.73% | 6.30% | Upgrade
|
| D&A For EBITDA | 382.75 | 376 | 349 | 338 | 413 | 98 | Upgrade
|
| EBIT | 182 | 212 | 702 | 1,504 | 76 | 336 | Upgrade
|
| EBIT Margin | 4.50% | 2.25% | 7.97% | 14.21% | 1.51% | 4.87% | Upgrade
|
| Effective Tax Rate | - | - | 60.92% | 28.66% | - | - | Upgrade
|
| Advertising Expenses | - | 26 | 24 | 66 | 54 | 201 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.