HASEKO Corporation (TYO:1808)
Japan
· Delayed Price · Currency is JPY 3,093.00
-137.00 (-4.24%)
At close: Mar 9, 2026
HASEKO Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,211,177 | 1,141,945 | 1,063,193 | 997,466 | 880,858 | 782,649 | Upgrade
|
| Other Revenue | 22,532 | 35,408 | 31,228 | 29,811 | 28,850 | 26,789 | Upgrade
|
| Revenue | 1,233,709 | 1,177,353 | 1,094,421 | 1,027,277 | 909,708 | 809,438 | Upgrade
|
| Revenue Growth (YoY) | 6.14% | 7.58% | 6.54% | 12.92% | 12.39% | -4.32% | Upgrade
|
| Cost of Revenue | 1,055,694 | 1,010,828 | 933,811 | 865,968 | 761,399 | 673,207 | Upgrade
|
| Gross Profit | 178,015 | 166,525 | 160,610 | 161,309 | 148,309 | 136,231 | Upgrade
|
| Selling, General & Admin | 86,929 | 78,570 | 71,816 | 68,255 | 63,039 | 61,024 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 203 | 203 | 203 | 203 | 203 | Upgrade
|
| Operating Expenses | 86,929 | 81,825 | 74,862 | 71,147 | 65,607 | 63,322 | Upgrade
|
| Operating Income | 91,086 | 84,700 | 85,748 | 90,162 | 82,702 | 72,909 | Upgrade
|
| Interest Expense | -4,466 | -3,549 | -2,450 | -1,919 | -1,675 | -1,730 | Upgrade
|
| Interest & Investment Income | 1,244 | 3,151 | 657 | 471 | 1,226 | 490 | Upgrade
|
| Earnings From Equity Investments | -1,739 | -779 | -456 | -12 | -2 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 257 | - | 459 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -221 | -115 | -624 | -437 | -380 | 163 | Upgrade
|
| EBT Excluding Unusual Items | 86,161 | 83,408 | 83,334 | 88,265 | 81,871 | 71,832 | Upgrade
|
| Gain (Loss) on Sale of Investments | -49 | -2,799 | - | -487 | 182 | -764 | Upgrade
|
| Gain (Loss) on Sale of Assets | -200 | -52 | -26 | -93 | -63 | -47 | Upgrade
|
| Asset Writedown | -2,097 | -16,861 | -471 | -347 | -166 | -156 | Upgrade
|
| Other Unusual Items | - | -3,005 | 5 | 4 | 1 | 1 | Upgrade
|
| Pretax Income | 83,867 | 60,691 | 82,842 | 87,342 | 81,825 | 70,866 | Upgrade
|
| Income Tax Expense | 29,507 | 26,241 | 26,803 | 28,016 | 27,335 | 22,608 | Upgrade
|
| Earnings From Continuing Operations | 54,360 | 34,450 | 56,039 | 59,326 | 54,490 | 48,258 | Upgrade
|
| Minority Interest in Earnings | -22 | - | -1 | - | - | - | Upgrade
|
| Net Income | 54,338 | 34,450 | 56,038 | 59,326 | 54,490 | 48,258 | Upgrade
|
| Net Income to Common | 54,338 | 34,450 | 56,038 | 59,326 | 54,490 | 48,258 | Upgrade
|
| Net Income Growth | 56.09% | -38.52% | -5.54% | 8.88% | 12.91% | -19.37% | Upgrade
|
| Shares Outstanding (Basic) | 270 | 273 | 273 | 275 | 275 | 286 | Upgrade
|
| Shares Outstanding (Diluted) | 270 | 273 | 273 | 275 | 275 | 286 | Upgrade
|
| Shares Change (YoY) | -1.02% | 0.08% | -0.65% | -0.08% | -3.99% | -3.71% | Upgrade
|
| EPS (Basic) | 201.14 | 126.20 | 205.45 | 216.09 | 198.31 | 168.62 | Upgrade
|
| EPS (Diluted) | 201.14 | 126.20 | 205.45 | 216.09 | 198.31 | 168.62 | Upgrade
|
| EPS Growth | 57.70% | -38.57% | -4.92% | 8.96% | 17.61% | -16.26% | Upgrade
|
| Free Cash Flow | - | -16,745 | 90,865 | -87,356 | 38,642 | 2,058 | Upgrade
|
| Free Cash Flow Per Share | - | -61.34 | 333.14 | -318.19 | 140.64 | 7.19 | Upgrade
|
| Dividend Per Share | 90.000 | 85.000 | 85.000 | 80.000 | 80.000 | 70.000 | Upgrade
|
| Dividend Growth | 5.88% | - | 6.25% | - | 14.29% | 250.00% | Upgrade
|
| Gross Margin | 14.43% | 14.14% | 14.67% | 15.70% | 16.30% | 16.83% | Upgrade
|
| Operating Margin | 7.38% | 7.19% | 7.83% | 8.78% | 9.09% | 9.01% | Upgrade
|
| Profit Margin | 4.40% | 2.93% | 5.12% | 5.78% | 5.99% | 5.96% | Upgrade
|
| Free Cash Flow Margin | - | -1.42% | 8.30% | -8.50% | 4.25% | 0.25% | Upgrade
|
| EBITDA | 99,703 | 92,902 | 93,397 | 96,544 | 88,800 | 78,378 | Upgrade
|
| EBITDA Margin | 8.08% | 7.89% | 8.53% | 9.40% | 9.76% | 9.68% | Upgrade
|
| D&A For EBITDA | 8,617 | 8,202 | 7,649 | 6,382 | 6,098 | 5,469 | Upgrade
|
| EBIT | 91,086 | 84,700 | 85,748 | 90,162 | 82,702 | 72,909 | Upgrade
|
| EBIT Margin | 7.38% | 7.19% | 7.83% | 8.78% | 9.09% | 9.01% | Upgrade
|
| Effective Tax Rate | 35.18% | 43.24% | 32.35% | 32.08% | 33.41% | 31.90% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.