Sata Construction Co., Ltd. (TYO:1826)
Japan
· Delayed Price · Currency is JPY 1,244.00
+16.00 (1.30%)
Mar 10, 2026, 3:30 PM JST
Sata Construction Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 949 | 183 | 1,847 | 544 | 985 | Upgrade
|
| Depreciation & Amortization | - | 171 | 167 | 154 | 122 | 131 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 19 | -3 | - | - | 29 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | 29 | -14 | 45 | - | Upgrade
|
| Other Operating Activities | - | 278 | -956 | -150 | -324 | -284 | Upgrade
|
| Change in Accounts Receivable | - | -1,470 | 2,690 | 1,135 | 446 | 2,621 | Upgrade
|
| Change in Inventory | - | -25 | 4 | 4 | -14 | 23 | Upgrade
|
| Change in Accounts Payable | - | -145 | -1,250 | -273 | -283 | -2,977 | Upgrade
|
| Change in Other Net Operating Assets | - | 1,123 | 1,143 | 204 | 783 | -334 | Upgrade
|
| Operating Cash Flow | - | 900 | 2,007 | 2,907 | 1,319 | 194 | Upgrade
|
| Operating Cash Flow Growth | - | -55.16% | -30.96% | 120.39% | 579.90% | -44.09% | Upgrade
|
| Capital Expenditures | - | -321 | -23 | -182 | -227 | -4 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 3 | 178 | -153 | 1 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -14 | -12 | -8 | -183 | -5 | Upgrade
|
| Investment in Securities | - | - | -30 | -8 | - | -100 | Upgrade
|
| Other Investing Activities | - | -27 | -35 | -1 | -21 | -1 | Upgrade
|
| Investing Cash Flow | - | -362 | -97 | -21 | -584 | -109 | Upgrade
|
| Long-Term Debt Issued | - | 636 | 100 | 492 | 483 | 100 | Upgrade
|
| Long-Term Debt Repaid | - | -612 | -80 | -772 | -512 | -166 | Upgrade
|
| Total Debt Repaid | - | -612 | -80 | -772 | -512 | -166 | Upgrade
|
| Net Debt Issued (Repaid) | - | 24 | 20 | -280 | -29 | -66 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -99 | - | - | Upgrade
|
| Common Dividends Paid | - | -397 | -397 | -201 | -202 | -279 | Upgrade
|
| Other Financing Activities | - | 2 | 10 | -21 | 1 | -12 | Upgrade
|
| Financing Cash Flow | - | -371 | -367 | -601 | -230 | -357 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | -2 | - | -1 | -1 | Upgrade
|
| Net Cash Flow | - | 166 | 1,541 | 2,285 | 504 | -273 | Upgrade
|
| Free Cash Flow | - | 579 | 1,984 | 2,725 | 1,092 | 190 | Upgrade
|
| Free Cash Flow Growth | - | -70.82% | -27.19% | 149.54% | 474.74% | 14.46% | Upgrade
|
| Free Cash Flow Margin | - | 1.80% | 7.61% | 9.05% | 4.10% | 0.60% | Upgrade
|
| Free Cash Flow Per Share | - | 37.74 | 129.56 | 176.11 | 70.39 | 12.25 | Upgrade
|
| Cash Interest Paid | - | 12 | 7 | 6 | 7 | 8 | Upgrade
|
| Cash Income Tax Paid | - | -279 | 954 | 150 | 323 | 281 | Upgrade
|
| Levered Free Cash Flow | - | 438.25 | 1,939 | 2,732 | 812.38 | 103 | Upgrade
|
| Unlevered Free Cash Flow | - | 452.63 | 1,944 | 2,740 | 826.75 | 107.38 | Upgrade
|
| Change in Working Capital | - | -517 | 2,587 | 1,070 | 932 | -667 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.