Kumagai Gumi Co.,Ltd. (TYO:1861)
Japan
· Delayed Price · Currency is JPY 1,704.00
+63.00 (3.84%)
Mar 10, 2026, 11:05 AM JST
Kumagai Gumi Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 13,799 | 12,595 | 12,030 | 22,919 | 26,093 | Upgrade
|
| Depreciation & Amortization | - | 2,068 | 2,062 | 1,898 | 2,028 | 2,062 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 9 | 8 | 36 | 28 | 59 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 283 | - | - | - | -13 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -157 | -168 | -146 | -245 | -226 | Upgrade
|
| Other Operating Activities | - | -5,762 | -1,614 | -7,871 | -6,809 | -5,854 | Upgrade
|
| Change in Accounts Receivable | - | 2,608 | -40,470 | -20,421 | -7,305 | -6,535 | Upgrade
|
| Change in Inventory | - | 1,222 | 2,015 | -206 | -3,714 | 1,410 | Upgrade
|
| Change in Accounts Payable | - | 15,051 | 17,403 | -2,092 | -12,263 | -3,607 | Upgrade
|
| Change in Other Net Operating Assets | - | -20,888 | 25,140 | -2,054 | 13,619 | -6,817 | Upgrade
|
| Operating Cash Flow | - | 8,233 | 16,971 | -18,826 | 8,258 | 6,572 | Upgrade
|
| Operating Cash Flow Growth | - | -51.49% | - | - | 25.65% | 1804.93% | Upgrade
|
| Capital Expenditures | - | -4,074 | -2,239 | -4,343 | -3,158 | -2,094 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 4 | 9 | 199 | 56 | 102 | Upgrade
|
| Cash Acquisitions | - | -3,843 | -1,573 | -3,285 | -123 | -1,723 | Upgrade
|
| Investment in Securities | - | -980 | -26 | -358 | -19 | 9 | Upgrade
|
| Other Investing Activities | - | -472 | -404 | -656 | -532 | -297 | Upgrade
|
| Investing Cash Flow | - | -11,990 | -10,778 | -8,458 | -3,395 | -4,306 | Upgrade
|
| Short-Term Debt Issued | - | 209,430 | 47,105 | 300 | - | 1,000 | Upgrade
|
| Long-Term Debt Issued | - | 9,070 | 13,971 | 10,150 | 1,685 | 690 | Upgrade
|
| Total Debt Issued | - | 218,500 | 61,076 | 10,450 | 1,685 | 1,690 | Upgrade
|
| Short-Term Debt Repaid | - | -223,000 | -30,000 | - | -275 | - | Upgrade
|
| Long-Term Debt Repaid | - | -5,804 | -908 | -405 | -1,146 | -2,059 | Upgrade
|
| Total Debt Repaid | - | -228,804 | -30,908 | -405 | -1,421 | -2,059 | Upgrade
|
| Net Debt Issued (Repaid) | - | -10,304 | 30,168 | 10,045 | 264 | -369 | Upgrade
|
| Repurchase of Common Stock | - | -429 | -2,025 | -4,012 | -4,212 | -19 | Upgrade
|
| Common Dividends Paid | - | -5,614 | -5,697 | -5,430 | -5,598 | -5,595 | Upgrade
|
| Other Financing Activities | - | -119 | -127 | -147 | -140 | -129 | Upgrade
|
| Financing Cash Flow | - | -16,466 | 22,319 | 456 | -9,686 | -6,112 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 306 | 586 | 399 | 891 | 27 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | 1 | - | 1 | - | Upgrade
|
| Net Cash Flow | - | -19,916 | 29,099 | -26,429 | -3,931 | -3,819 | Upgrade
|
| Free Cash Flow | - | 4,159 | 14,732 | -23,169 | 5,100 | 4,478 | Upgrade
|
| Free Cash Flow Growth | - | -71.77% | - | - | 13.89% | - | Upgrade
|
| Free Cash Flow Margin | - | 0.83% | 3.32% | -5.74% | 1.20% | 1.00% | Upgrade
|
| Free Cash Flow Per Share | - | 24.20 | 85.19 | -130.50 | 27.52 | 24.02 | Upgrade
|
| Cash Interest Paid | - | 568 | 380 | 211 | 179 | 190 | Upgrade
|
| Cash Income Tax Paid | - | 5,670 | 1,590 | 7,871 | 6,838 | 5,855 | Upgrade
|
| Levered Free Cash Flow | - | 2,438 | 15,931 | -23,452 | 4,752 | 1,397 | Upgrade
|
| Unlevered Free Cash Flow | - | 2,795 | 16,168 | -23,322 | 4,860 | 1,516 | Upgrade
|
| Change in Working Capital | - | -2,007 | 4,088 | -24,773 | -9,663 | -15,549 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.