Yahagi Construction Co.,Ltd. (TYO:1870)
2,213.00
+33.00 (1.51%)
Mar 10, 2026, 3:30 PM JST
Yahagi Construction Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 176,692 | 140,698 | 119,824 | 111,110 | 93,089 | 106,614 | Upgrade
|
| Other Revenue | 1 | 1 | - | - | 1 | 1 | Upgrade
|
| Revenue | 176,693 | 140,699 | 119,824 | 111,110 | 93,090 | 106,615 | Upgrade
|
| Revenue Growth (YoY) | 40.11% | 17.42% | 7.84% | 19.36% | -12.69% | 18.29% | Upgrade
|
| Cost of Revenue | 147,595 | 121,282 | 100,027 | 94,520 | 78,155 | 90,915 | Upgrade
|
| Gross Profit | 29,098 | 19,417 | 19,797 | 16,590 | 14,935 | 15,700 | Upgrade
|
| Selling, General & Admin | 11,798 | 10,762 | 10,282 | 9,377 | 8,765 | 8,336 | Upgrade
|
| Operating Expenses | 11,798 | 10,762 | 10,282 | 9,377 | 8,765 | 8,336 | Upgrade
|
| Operating Income | 17,300 | 8,655 | 9,515 | 7,213 | 6,170 | 7,364 | Upgrade
|
| Interest Expense | -349 | -201 | -100 | -85 | -127 | -111 | Upgrade
|
| Interest & Investment Income | 183 | 137 | 112 | 101 | 105 | 119 | Upgrade
|
| Other Non Operating Income (Expenses) | 64 | 24 | 61 | 29 | 26 | 73 | Upgrade
|
| EBT Excluding Unusual Items | 17,198 | 8,615 | 9,588 | 7,258 | 6,174 | 7,445 | Upgrade
|
| Gain (Loss) on Sale of Investments | 63 | 45 | 3 | -501 | 869 | -24 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,647 | -31 | - | - | 3 | 5 | Upgrade
|
| Asset Writedown | -433 | -471 | -263 | -377 | -26 | -1,851 | Upgrade
|
| Other Unusual Items | 53 | 4 | - | -1 | -1 | 55 | Upgrade
|
| Pretax Income | 15,234 | 8,162 | 9,328 | 6,379 | 7,019 | 5,630 | Upgrade
|
| Income Tax Expense | 4,592 | 2,519 | 2,867 | 1,871 | 2,177 | 2,344 | Upgrade
|
| Earnings From Continuing Operations | 10,642 | 5,643 | 6,461 | 4,508 | 4,842 | 3,286 | Upgrade
|
| Minority Interest in Earnings | 1 | - | 1 | - | - | 6 | Upgrade
|
| Net Income | 10,643 | 5,643 | 6,462 | 4,508 | 4,842 | 3,292 | Upgrade
|
| Net Income to Common | 10,643 | 5,643 | 6,462 | 4,508 | 4,842 | 3,292 | Upgrade
|
| Net Income Growth | 322.01% | -12.67% | 43.34% | -6.90% | 47.08% | -36.18% | Upgrade
|
| Shares Outstanding (Basic) | 43 | 43 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 43 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.02% | 0.03% | -0.37% | -0.55% | - | Upgrade
|
| EPS (Basic) | 247.33 | 131.15 | 150.22 | 104.83 | 112.18 | 75.85 | Upgrade
|
| EPS (Diluted) | 247.33 | 131.15 | 150.22 | 104.83 | 112.18 | 75.85 | Upgrade
|
| EPS Growth | 321.93% | -12.69% | 43.30% | -6.55% | 47.89% | -36.18% | Upgrade
|
| Free Cash Flow | - | -18,036 | 7,833 | 1,470 | 13,241 | -7,501 | Upgrade
|
| Free Cash Flow Per Share | - | -419.19 | 182.09 | 34.18 | 306.76 | -172.83 | Upgrade
|
| Dividend Per Share | 85.000 | 70.000 | 60.000 | 43.000 | 38.000 | 34.000 | Upgrade
|
| Dividend Growth | 41.67% | 16.67% | 39.53% | 13.16% | 11.77% | 13.33% | Upgrade
|
| Gross Margin | - | 13.80% | 16.52% | 14.93% | 16.04% | 14.73% | Upgrade
|
| Operating Margin | 9.79% | 6.15% | 7.94% | 6.49% | 6.63% | 6.91% | Upgrade
|
| Profit Margin | 6.02% | 4.01% | 5.39% | 4.06% | 5.20% | 3.09% | Upgrade
|
| Free Cash Flow Margin | - | -12.82% | 6.54% | 1.32% | 14.22% | -7.04% | Upgrade
|
| EBITDA | 18,425 | 9,786 | 10,654 | 8,163 | 7,028 | 8,190 | Upgrade
|
| EBITDA Margin | - | 6.96% | 8.89% | 7.35% | 7.55% | 7.68% | Upgrade
|
| D&A For EBITDA | 1,125 | 1,131 | 1,139 | 950 | 858 | 826 | Upgrade
|
| EBIT | 17,300 | 8,655 | 9,515 | 7,213 | 6,170 | 7,364 | Upgrade
|
| EBIT Margin | - | 6.15% | 7.94% | 6.49% | 6.63% | 6.91% | Upgrade
|
| Effective Tax Rate | - | 30.86% | 30.73% | 29.33% | 31.02% | 41.63% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.