Chordia Therapeutics Income Statement

Financials in millions JPY. Fiscal year is September - August.

Millions JPY. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Nov '25 Nov 30, 2025	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023
Revenue	-	-	-	2,500
Gross Profit	-	-	-	2,500
Selling, General & Admin	339.1	364.47	301.6	291.12
Research & Development	1,133	1,425	1,500	1,997
Operating Expenses	1,472	1,790	1,801	2,288
Operating Income	-1,472	-1,790	-1,801	212.06
Currency Exchange Gain (Loss)	-6.6	-3.9	-3.6	-12.24
Other Non Operating Income (Expenses)	15.78	10.23	-19.71	25.95
Pretax Income	-1,462	-1,783	-1,825	225.76
Income Tax Expense	2.29	2.42	2.42	2.42
Net Income	-1,465	-1,786	-1,827	223.34
Net Income to Common	-1,465	-1,786	-1,827	223.34
Shares Outstanding (Basic)	69	69	59	56
Shares Outstanding (Diluted)	69	69	59	56
Shares Change (YoY)	12.02%	16.82%	4.05%	-
EPS (Basic)	-21.22	-26.03	-31.11	3.96
EPS (Diluted)	-21.22	-26.03	-31.11	3.96
Free Cash Flow	-	-1,842	-1,938	543.38
Free Cash Flow Per Share	-	-26.85	-32.99	9.63
Gross Margin	-	-	-	100.00%
Operating Margin	-	-	-	8.48%
Profit Margin	-	-	-	8.93%
Free Cash Flow Margin	-	-	-	21.73%
EBITDA	-1,469	-1,787	-1,797	218.1
EBITDA Margin	-	-	-	8.72%
D&A For EBITDA	2.35	2.7	4.09	6.04
EBIT	-1,472	-1,790	-1,801	212.06
EBIT Margin	-	-	-	8.48%
Effective Tax Rate	-	-	-	1.07%

Source: S&P Capital IQ. Standard template. Financial Sources.