Tomoe Corporation (TYO:1921)
Japan
· Delayed Price · Currency is JPY 2,139.00
+136.00 (6.79%)
Mar 10, 2026, 3:30 PM JST
Tomoe Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 29,086 | 34,670 | 33,342 | 35,982 | 25,301 | 23,221 | Upgrade
|
| Other Revenue | - | - | - | - | - | 1 | Upgrade
|
| Revenue | 29,086 | 34,670 | 33,342 | 35,982 | 25,301 | 23,222 | Upgrade
|
| Revenue Growth (YoY) | -15.67% | 3.98% | -7.34% | 42.22% | 8.95% | -26.71% | Upgrade
|
| Cost of Revenue | 23,571 | 28,027 | 27,781 | 30,097 | 19,848 | 19,265 | Upgrade
|
| Gross Profit | 5,515 | 6,643 | 5,561 | 5,885 | 5,453 | 3,957 | Upgrade
|
| Selling, General & Admin | 2,750 | 2,711 | 2,383 | 2,103 | 1,956 | 1,908 | Upgrade
|
| Operating Expenses | 2,750 | 2,711 | 2,383 | 2,103 | 1,956 | 1,908 | Upgrade
|
| Operating Income | 2,765 | 3,932 | 3,178 | 3,782 | 3,497 | 2,049 | Upgrade
|
| Interest Expense | -238 | -147 | -66 | -37 | -37 | -37 | Upgrade
|
| Interest & Investment Income | 1,162 | 894 | 724 | 594 | 438 | 383 | Upgrade
|
| Earnings From Equity Investments | 21 | 21 | 131 | 12 | 15 | 15 | Upgrade
|
| Other Non Operating Income (Expenses) | -209 | 16 | -151 | -39 | 17 | - | Upgrade
|
| EBT Excluding Unusual Items | 3,501 | 4,716 | 3,816 | 4,312 | 3,930 | 2,410 | Upgrade
|
| Gain (Loss) on Sale of Investments | 354 | 12,513 | - | - | - | 17 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3 | - | - | - | 5 | - | Upgrade
|
| Asset Writedown | -540 | -308 | -33 | -66 | -16 | -60 | Upgrade
|
| Other Unusual Items | -156 | -156 | - | - | 1 | 46 | Upgrade
|
| Pretax Income | 3,162 | 16,765 | 3,783 | 4,246 | 3,920 | 2,413 | Upgrade
|
| Income Tax Expense | 1,168 | 1,990 | 1,001 | 1,071 | 1,164 | 734 | Upgrade
|
| Earnings From Continuing Operations | 1,994 | 14,775 | 2,782 | 3,175 | 2,756 | 1,679 | Upgrade
|
| Minority Interest in Earnings | 67 | 74 | - | - | - | - | Upgrade
|
| Net Income | 2,061 | 14,849 | 2,782 | 3,175 | 2,756 | 1,679 | Upgrade
|
| Net Income to Common | 2,061 | 14,849 | 2,782 | 3,175 | 2,756 | 1,679 | Upgrade
|
| Net Income Growth | -86.38% | 433.75% | -12.38% | 15.20% | 64.14% | -16.96% | Upgrade
|
| Shares Outstanding (Basic) | 37 | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Change (YoY) | -8.05% | -0.60% | 1.37% | 0.02% | - | -0.00% | Upgrade
|
| EPS (Basic) | 55.41 | 372.25 | 69.32 | 80.20 | 69.63 | 42.42 | Upgrade
|
| EPS (Diluted) | 55.41 | 372.25 | 69.32 | 80.20 | 69.63 | 42.42 | Upgrade
|
| EPS Growth | -85.19% | 436.96% | -13.56% | 15.18% | 64.14% | -16.96% | Upgrade
|
| Free Cash Flow | - | 2,575 | -179 | -796 | -420 | 2,676 | Upgrade
|
| Free Cash Flow Per Share | - | 64.55 | -4.46 | -20.11 | -10.61 | 67.61 | Upgrade
|
| Dividend Per Share | 24.000 | 24.000 | 16.000 | 14.000 | 12.000 | 6.000 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | 14.29% | 16.67% | 100.00% | - | Upgrade
|
| Gross Margin | 18.96% | 19.16% | 16.68% | 16.36% | 21.55% | 17.04% | Upgrade
|
| Operating Margin | 9.51% | 11.34% | 9.53% | 10.51% | 13.82% | 8.82% | Upgrade
|
| Profit Margin | 7.09% | 42.83% | 8.34% | 8.82% | 10.89% | 7.23% | Upgrade
|
| Free Cash Flow Margin | - | 7.43% | -0.54% | -2.21% | -1.66% | 11.52% | Upgrade
|
| EBITDA | 4,409 | 5,214 | 3,978 | 4,499 | 4,227 | 2,721 | Upgrade
|
| EBITDA Margin | 15.16% | 15.04% | 11.93% | 12.50% | 16.71% | 11.72% | Upgrade
|
| D&A For EBITDA | 1,644 | 1,282 | 800 | 717 | 730 | 672 | Upgrade
|
| EBIT | 2,765 | 3,932 | 3,178 | 3,782 | 3,497 | 2,049 | Upgrade
|
| EBIT Margin | 9.51% | 11.34% | 9.53% | 10.51% | 13.82% | 8.82% | Upgrade
|
| Effective Tax Rate | 36.94% | 11.87% | 26.46% | 25.22% | 29.69% | 30.42% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.