The Kodensha Co., Ltd. (TYO:1948)
6,460.00
+40.00 (0.62%)
Mar 10, 2026, 3:30 PM JST
The Kodensha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 43,096 | 39,263 | 34,868 | 33,557 | 29,159 | 32,424 | Upgrade
|
| Other Revenue | - | 1 | - | - | - | - | Upgrade
|
| Revenue | 43,096 | 39,264 | 34,868 | 33,557 | 29,159 | 32,424 | Upgrade
|
| Revenue Growth (YoY) | 14.35% | 12.61% | 3.91% | 15.08% | -10.07% | -9.06% | Upgrade
|
| Cost of Revenue | 34,347 | 31,097 | 28,752 | 28,183 | 24,359 | 26,615 | Upgrade
|
| Gross Profit | 8,749 | 8,167 | 6,116 | 5,374 | 4,800 | 5,809 | Upgrade
|
| Selling, General & Admin | 5,437 | 5,085 | 4,959 | 4,692 | 4,382 | 4,586 | Upgrade
|
| Operating Expenses | 5,437 | 5,085 | 4,959 | 4,692 | 4,382 | 4,586 | Upgrade
|
| Operating Income | 3,312 | 3,082 | 1,157 | 682 | 418 | 1,223 | Upgrade
|
| Interest Expense | -19 | -10 | -7 | -7 | -7 | -7 | Upgrade
|
| Interest & Investment Income | 99 | 83 | 57 | 59 | 56 | 47 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 2 | 24 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 45 | 13 | 82 | 97 | 66 | 26 | Upgrade
|
| EBT Excluding Unusual Items | 3,437 | 3,168 | 1,291 | 855 | 533 | 1,289 | Upgrade
|
| Gain (Loss) on Sale of Investments | 269 | 376 | 25 | - | - | 20 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 234 | - | - | - | - | Upgrade
|
| Pretax Income | 3,706 | 3,778 | 1,316 | 855 | 533 | 1,309 | Upgrade
|
| Income Tax Expense | 868 | 1,037 | 412 | 286 | 218 | 418 | Upgrade
|
| Earnings From Continuing Operations | 2,838 | 2,741 | 904 | 569 | 315 | 891 | Upgrade
|
| Minority Interest in Earnings | -28 | -4 | -5 | -13 | -5 | -6 | Upgrade
|
| Net Income | 2,810 | 2,737 | 899 | 556 | 310 | 885 | Upgrade
|
| Net Income to Common | 2,810 | 2,737 | 899 | 556 | 310 | 885 | Upgrade
|
| Net Income Growth | 32.99% | 204.45% | 61.69% | 79.36% | -64.97% | -49.05% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | -1.14% | -0.18% | -0.03% | - | -0.06% | - | Upgrade
|
| EPS (Basic) | 321.03 | 309.58 | 101.50 | 62.75 | 34.99 | 99.83 | Upgrade
|
| EPS (Diluted) | 321.03 | 309.58 | 101.50 | 62.75 | 34.99 | 99.83 | Upgrade
|
| EPS Growth | 34.52% | 205.00% | 61.75% | 79.36% | -64.95% | -49.05% | Upgrade
|
| Free Cash Flow | - | 1,007 | 184 | 116 | -618 | 2,819 | Upgrade
|
| Free Cash Flow Per Share | - | 113.90 | 20.77 | 13.09 | -69.75 | 317.99 | Upgrade
|
| Dividend Per Share | 51.000 | 84.000 | 54.000 | 44.000 | 44.000 | 44.000 | Upgrade
|
| Dividend Growth | -41.38% | 55.56% | 22.73% | - | - | - | Upgrade
|
| Gross Margin | 20.30% | 20.80% | 17.54% | 16.01% | 16.46% | 17.92% | Upgrade
|
| Operating Margin | 7.69% | 7.85% | 3.32% | 2.03% | 1.43% | 3.77% | Upgrade
|
| Profit Margin | 6.52% | 6.97% | 2.58% | 1.66% | 1.06% | 2.73% | Upgrade
|
| Free Cash Flow Margin | - | 2.56% | 0.53% | 0.35% | -2.12% | 8.69% | Upgrade
|
| EBITDA | 3,513 | 3,287 | 1,367 | 872 | 527 | 1,329 | Upgrade
|
| EBITDA Margin | 8.15% | 8.37% | 3.92% | 2.60% | 1.81% | 4.10% | Upgrade
|
| D&A For EBITDA | 201.25 | 205 | 210 | 190 | 109 | 106 | Upgrade
|
| EBIT | 3,312 | 3,082 | 1,157 | 682 | 418 | 1,223 | Upgrade
|
| EBIT Margin | 7.69% | 7.85% | 3.32% | 2.03% | 1.43% | 3.77% | Upgrade
|
| Effective Tax Rate | 23.42% | 27.45% | 31.31% | 33.45% | 40.90% | 31.93% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.