Kraftia Corporation (TYO:1959)
9,298.00
-572.00 (-5.80%)
At close: Mar 9, 2026
Kraftia Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 464,132 | 454,373 | 452,623 | 380,355 | 364,440 | 377,331 | Upgrade
|
| Other Revenue | 1 | 19,581 | 16,434 | 15,428 | 12,123 | 14,570 | Upgrade
|
| Revenue | 464,133 | 473,954 | 469,057 | 395,783 | 376,563 | 391,901 | Upgrade
|
| Revenue Growth (YoY) | -3.92% | 1.04% | 18.51% | 5.10% | -3.91% | -8.63% | Upgrade
|
| Cost of Revenue | 384,002 | 403,253 | 404,424 | 337,894 | 319,201 | 335,269 | Upgrade
|
| Gross Profit | 80,131 | 70,701 | 64,633 | 57,889 | 57,362 | 56,632 | Upgrade
|
| Selling, General & Admin | 31,769 | 29,313 | 26,615 | 25,806 | 24,224 | 22,540 | Upgrade
|
| Operating Expenses | 32,120 | 29,714 | 26,732 | 25,823 | 24,259 | 23,869 | Upgrade
|
| Operating Income | 48,011 | 40,987 | 37,901 | 32,066 | 33,103 | 32,763 | Upgrade
|
| Interest Expense | -570 | -515 | -466 | -424 | -387 | -411 | Upgrade
|
| Interest & Investment Income | 1,239 | 2,864 | 3,044 | 2,206 | 1,705 | 1,868 | Upgrade
|
| Earnings From Equity Investments | 2,090 | 493 | 970 | 732 | 1,514 | 694 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,081 | 604 | 912 | 881 | 892 | 991 | Upgrade
|
| EBT Excluding Unusual Items | 51,851 | 44,433 | 42,361 | 35,461 | 36,827 | 35,905 | Upgrade
|
| Gain (Loss) on Sale of Investments | 583 | -108 | 2,245 | 3,571 | 286 | 1,095 | Upgrade
|
| Gain (Loss) on Sale of Assets | -306 | -87 | -332 | 87 | -282 | -129 | Upgrade
|
| Asset Writedown | -1,005 | -277 | -856 | -326 | - | - | Upgrade
|
| Other Unusual Items | 22 | 331 | -2,261 | -1 | 1 | -88 | Upgrade
|
| Pretax Income | 51,064 | 44,292 | 41,157 | 38,792 | 36,832 | 36,783 | Upgrade
|
| Income Tax Expense | 17,283 | 15,237 | 12,917 | 12,355 | 10,493 | 11,596 | Upgrade
|
| Earnings From Continuing Operations | 33,781 | 29,055 | 28,240 | 26,437 | 26,339 | 25,187 | Upgrade
|
| Minority Interest in Earnings | -259 | -172 | -223 | -88 | -123 | -145 | Upgrade
|
| Net Income | 33,522 | 28,883 | 28,017 | 26,349 | 26,216 | 25,042 | Upgrade
|
| Net Income to Common | 33,522 | 28,883 | 28,017 | 26,349 | 26,216 | 25,042 | Upgrade
|
| Net Income Growth | 5.44% | 3.09% | 6.33% | 0.51% | 4.69% | -4.58% | Upgrade
|
| Shares Outstanding (Basic) | 71 | 71 | 71 | 71 | 71 | 71 | Upgrade
|
| Shares Outstanding (Diluted) | 71 | 71 | 71 | 71 | 71 | 71 | Upgrade
|
| Shares Change (YoY) | 0.00% | -0.06% | -0.10% | - | -0.00% | -0.12% | Upgrade
|
| EPS (Basic) | 473.93 | 408.36 | 395.87 | 371.92 | 370.05 | 353.47 | Upgrade
|
| EPS (Diluted) | 473.93 | 408.36 | 395.87 | 371.92 | 370.05 | 353.47 | Upgrade
|
| EPS Growth | 5.44% | 3.15% | 6.44% | 0.51% | 4.69% | -4.47% | Upgrade
|
| Free Cash Flow | - | 4,865 | 42,133 | 14,446 | 1,321 | 6,239 | Upgrade
|
| Free Cash Flow Per Share | - | 68.78 | 595.33 | 203.91 | 18.65 | 88.06 | Upgrade
|
| Dividend Per Share | 165.000 | 140.000 | 120.000 | 110.000 | 100.000 | - | Upgrade
|
| Dividend Growth | 26.92% | 16.67% | 9.09% | 10.00% | - | - | Upgrade
|
| Gross Margin | 17.27% | 14.92% | 13.78% | 14.63% | 15.23% | 14.45% | Upgrade
|
| Operating Margin | 10.34% | 8.65% | 8.08% | 8.10% | 8.79% | 8.36% | Upgrade
|
| Profit Margin | 7.22% | 6.09% | 5.97% | 6.66% | 6.96% | 6.39% | Upgrade
|
| Free Cash Flow Margin | - | 1.03% | 8.98% | 3.65% | 0.35% | 1.59% | Upgrade
|
| EBITDA | 55,060 | 47,441 | 43,917 | 38,084 | 38,894 | 38,502 | Upgrade
|
| EBITDA Margin | 11.86% | 10.01% | 9.36% | 9.62% | 10.33% | 9.82% | Upgrade
|
| D&A For EBITDA | 7,049 | 6,454 | 6,016 | 6,018 | 5,791 | 5,739 | Upgrade
|
| EBIT | 48,011 | 40,987 | 37,901 | 32,066 | 33,103 | 32,763 | Upgrade
|
| EBIT Margin | 10.34% | 8.65% | 8.08% | 8.10% | 8.79% | 8.36% | Upgrade
|
| Effective Tax Rate | 33.85% | 34.40% | 31.39% | 31.85% | 28.49% | 31.52% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.