MEISEI INDUSTRIAL Co.,Ltd. (TYO:1976)
Japan
· Delayed Price · Currency is JPY 1,874.00
+66.00 (3.65%)
Mar 10, 2026, 3:30 PM JST
MEISEI INDUSTRIAL Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 63,134 | 66,283 | 60,377 | 55,890 | 48,389 | 50,533 | Upgrade
|
| Revenue Growth (YoY) | -3.05% | 9.78% | 8.03% | 15.50% | -4.24% | -4.79% | Upgrade
|
| Cost of Revenue | 47,538 | 50,543 | 47,551 | 44,309 | 38,464 | 39,633 | Upgrade
|
| Gross Profit | 15,596 | 15,740 | 12,826 | 11,581 | 9,925 | 10,900 | Upgrade
|
| Selling, General & Admin | 5,411 | 5,028 | 4,660 | 4,648 | 4,471 | 4,349 | Upgrade
|
| Operating Expenses | 5,480 | 5,097 | 4,764 | 4,746 | 4,581 | 4,473 | Upgrade
|
| Operating Income | 10,116 | 10,643 | 8,062 | 6,835 | 5,344 | 6,427 | Upgrade
|
| Interest Expense | -6 | -5 | -4 | -4 | -4 | -4 | Upgrade
|
| Interest & Investment Income | 478 | 453 | 305 | 201 | 176 | 195 | Upgrade
|
| Currency Exchange Gain (Loss) | 107 | 24 | 61 | 73 | 32 | -63 | Upgrade
|
| Other Non Operating Income (Expenses) | 94 | 119 | 123 | 152 | 92 | 186 | Upgrade
|
| EBT Excluding Unusual Items | 10,768 | 11,234 | 8,547 | 7,257 | 5,640 | 6,741 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 29 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 66 | 66 | - | - | - | - | Upgrade
|
| Asset Writedown | -161 | - | - | -356 | - | - | Upgrade
|
| Other Unusual Items | 572 | 525 | - | - | - | - | Upgrade
|
| Pretax Income | 11,245 | 11,854 | 8,547 | 6,901 | 5,640 | 6,741 | Upgrade
|
| Income Tax Expense | 3,167 | 3,195 | 2,212 | 2,205 | 1,846 | 2,125 | Upgrade
|
| Earnings From Continuing Operations | 8,078 | 8,659 | 6,335 | 4,696 | 3,794 | 4,616 | Upgrade
|
| Minority Interest in Earnings | -121 | -205 | -92 | -16 | -1 | -16 | Upgrade
|
| Net Income | 7,957 | 8,454 | 6,243 | 4,680 | 3,793 | 4,600 | Upgrade
|
| Net Income to Common | 7,957 | 8,454 | 6,243 | 4,680 | 3,793 | 4,600 | Upgrade
|
| Net Income Growth | 13.67% | 35.42% | 33.40% | 23.39% | -17.54% | -2.31% | Upgrade
|
| Shares Outstanding (Basic) | 46 | 48 | 50 | 50 | 51 | 51 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 48 | 50 | 50 | 51 | 51 | Upgrade
|
| Shares Change (YoY) | -5.79% | -2.28% | -0.52% | -2.06% | -0.84% | -0.94% | Upgrade
|
| EPS (Basic) | 167.83 | 174.67 | 126.05 | 94.00 | 74.61 | 89.72 | Upgrade
|
| EPS (Diluted) | 167.83 | 174.67 | 126.05 | 94.00 | 74.61 | 89.72 | Upgrade
|
| EPS Growth | 16.81% | 38.57% | 34.10% | 25.99% | -16.84% | -1.39% | Upgrade
|
| Free Cash Flow | - | 4,937 | 5,219 | 3,133 | 6,920 | 4,377 | Upgrade
|
| Free Cash Flow Per Share | - | 102.00 | 105.37 | 62.93 | 136.12 | 85.37 | Upgrade
|
| Dividend Per Share | 59.000 | 60.000 | 48.000 | 36.000 | 30.000 | 30.000 | Upgrade
|
| Dividend Growth | 7.27% | 25.00% | 33.33% | 20.00% | - | - | Upgrade
|
| Gross Margin | - | 23.75% | 21.24% | 20.72% | 20.51% | 21.57% | Upgrade
|
| Operating Margin | 16.02% | 16.06% | 13.35% | 12.23% | 11.04% | 12.72% | Upgrade
|
| Profit Margin | 12.60% | 12.75% | 10.34% | 8.37% | 7.84% | 9.10% | Upgrade
|
| Free Cash Flow Margin | - | 7.45% | 8.64% | 5.61% | 14.30% | 8.66% | Upgrade
|
| EBITDA | 10,977 | 11,400 | 8,680 | 7,403 | 6,105 | 7,237 | Upgrade
|
| EBITDA Margin | - | 17.20% | 14.38% | 13.25% | 12.62% | 14.32% | Upgrade
|
| D&A For EBITDA | 861.25 | 757 | 618 | 568 | 761 | 810 | Upgrade
|
| EBIT | 10,116 | 10,643 | 8,062 | 6,835 | 5,344 | 6,427 | Upgrade
|
| EBIT Margin | - | 16.06% | 13.35% | 12.23% | 11.04% | 12.72% | Upgrade
|
| Effective Tax Rate | - | 26.95% | 25.88% | 31.95% | 32.73% | 31.52% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.